| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $78,825 |
| Player Payroll | $117,020 |
| Current Budget | $402,000 |
| Projected Balance | $168,820 |
| | |
| Average Player Salary | $4,501 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Coen Raatjes | $36,800 |
| 2) Jonathan Alway | $25,800 |
| 3) Jay Freeman | $22,000 |
| 4) Benito Torriani | $3,160 |
| 5) Mike Hernandez | $3,040 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$212,460 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,092 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $50,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $139,092 |
| Total Expenses | $50,100 |
| BALANCE | -$123,468 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 355,842 |
| Attendance per Game | 4,393 |
| Starting Balance | -$59,749 |
| | |
| Gate Revenue | $165,771 |
| Season Ticket Revenue | $162,396 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $8,207 |
| Other Revenue | $0 |
| | |
| Player Expenses | $380,267 |
| Staff Expenses | $123,794 |
| Other Expenses | $51,024 |
| | |
| Misc Expenses | $1,000 |
| | |
| Total Revenue | $401,374 |
| Total Expenses | $555,085 |
| BALANCE | -$212,460 |
|
