| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $94,440 |
| Player Payroll | $629,510 |
| Current Budget | $580,000 |
| Projected Balance | -$347,779 |
| | |
| Average Player Salary | $19,771 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Akke Nienhuis | $156,000 |
| 2) Gart Jansen | $150,000 |
| 3) George Valenti | $84,000 |
| 4) Anthony Anderson | $69,000 |
| 5) Guillermo Tulk | $27,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $365,065 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $103,923 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $2,020 |
| Other Expenses | $119,980 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $173,923 |
| Total Expenses | $122,000 |
| BALANCE | $416,988 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 519,209 |
| Attendance per Game | 6,410 |
| Starting Balance | $729,785 |
| | |
| Gate Revenue | $290,408 |
| Season Ticket Revenue | $204,067 |
| Playoff Revenue | $80,781 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,960 |
| Other Revenue | $0 |
| | |
| Player Expenses | $788,329 |
| Staff Expenses | $109,004 |
| Other Expenses | $132,603 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $655,216 |
| Total Expenses | $1,029,936 |
| BALANCE | $365,065 |
|
