| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $111,660 |
| Player Payroll | $155,810 |
| Current Budget | $498,000 |
| Projected Balance | $17,108 |
| | |
| Average Player Salary | $4,921 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Brandon Moore | $44,600 |
| 2) Alex Brown | $22,400 |
| 3) T.J. Johnson | $13,600 |
| 4) Will Olver | $12,600 |
| 5) Mitch Bath | $10,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,131 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $98,117 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $11,605 |
| Other Expenses | $90,360 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $153,117 |
| Total Expenses | $102,065 |
| BALANCE | $61,183 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 440,769 |
| Attendance per Game | 5,442 |
| Starting Balance | $12,922 |
| | |
| Gate Revenue | $206,957 |
| Season Ticket Revenue | $225,261 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $10,253 |
| Other Revenue | $0 |
| | |
| Player Expenses | $191,255 |
| Staff Expenses | $141,565 |
| Other Expenses | $167,442 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $497,471 |
| Total Expenses | $500,262 |
| BALANCE | $10,131 |
|
