| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $125,340 |
| Player Payroll | $341,760 |
| Current Budget | $690,000 |
| Projected Balance | $88,470 |
| | |
| Average Player Salary | $12,206 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Dave McKissick | $154,000 |
| 2) Ethan Ziersch | $41,400 |
| 3) Adam Westermeier | $24,000 |
| 4) Tim Moehrke | $19,800 |
| 5) Ivan Abeyta | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,557,654 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $149,937 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $0 |
| Other Expenses | $146,100 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $289,937 |
| Total Expenses | $146,400 |
| BALANCE | $1,701,191 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 495,166 |
| Attendance per Game | 6,113 |
| Starting Balance | $1,406,057 |
| | |
| Gate Revenue | $214,889 |
| Season Ticket Revenue | $314,490 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,228 |
| Other Revenue | $0 |
| | |
| Player Expenses | $267,807 |
| Staff Expenses | $117,254 |
| Other Expenses | $155,949 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $682,607 |
| Total Expenses | $541,010 |
| BALANCE | $1,557,654 |
|
