| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $126,890 |
| Player Payroll | $242,330 |
| Current Budget | $1,180,000 |
| Projected Balance | $523,010 |
| | |
| Average Player Salary | $8,133 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Josh Winger | $44,400 |
| 2) Sergio Peniche | $36,800 |
| 3) Elijah Watson | $33,600 |
| 4) Jon Kendall | $25,000 |
| 5) Andrew Butler | $23,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,113,694 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,819 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $134,550 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $555,819 |
| Total Expenses | $134,650 |
| BALANCE | $6,534,863 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 601,742 |
| Attendance per Game | 7,429 |
| Starting Balance | $5,406,542 |
| | |
| Gate Revenue | $371,079 |
| Season Ticket Revenue | $421,497 |
| Playoff Revenue | $0 |
| Media Revenue | $360,000 |
| Merchandising Revenue | $16,132 |
| Other Revenue | $0 |
| | |
| Player Expenses | $279,272 |
| Staff Expenses | $107,829 |
| Other Expenses | $169,455 |
| | |
| Misc Expenses | $95,000 |
| | |
| Total Revenue | $1,168,708 |
| Total Expenses | $556,556 |
| BALANCE | $6,113,694 |
|
