| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $119,240 |
| Player Payroll | $250,500 |
| Current Budget | $700,000 |
| Projected Balance | $174,956 |
| | |
| Average Player Salary | $8,638 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Terrence Wood | $68,000 |
| 2) Asvarya Kabir | $39,600 |
| 3) Preston Stewart | $27,400 |
| 4) Jim Bolding | $21,000 |
| 5) Hector Salazar | $15,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $188,447 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $134,537 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $133,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $209,537 |
| Total Expenses | $133,650 |
| BALANCE | $264,334 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 578,971 |
| Attendance per Game | 7,148 |
| Starting Balance | $179,912 |
| | |
| Gate Revenue | $328,664 |
| Season Ticket Revenue | $279,160 |
| Playoff Revenue | $30,107 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $11,850 |
| Other Revenue | $0 |
| | |
| Player Expenses | $479,554 |
| Staff Expenses | $97,684 |
| Other Expenses | $139,008 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $724,781 |
| Total Expenses | $716,246 |
| BALANCE | $188,447 |
|
