| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $112,675 |
| Player Payroll | $237,200 |
| Current Budget | $710,000 |
| Projected Balance | $185,402 |
| | |
| Average Player Salary | $6,976 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Charles Foster | $24,400 |
| 2) Adam Langley | $22,800 |
| 3) Joe Webb | $21,000 |
| 4) Dustin Baker | $19,200 |
| 5) Cameron Abney | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $768,141 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $153,596 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $0 |
| Other Expenses | $171,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $248,596 |
| Total Expenses | $171,550 |
| BALANCE | $845,187 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 588,300 |
| Attendance per Game | 7,263 |
| Starting Balance | $607,091 |
| | |
| Gate Revenue | $297,476 |
| Season Ticket Revenue | $304,236 |
| Playoff Revenue | $31,938 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $13,161 |
| Other Revenue | $0 |
| | |
| Player Expenses | $298,296 |
| Staff Expenses | $102,289 |
| Other Expenses | $180,176 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $741,811 |
| Total Expenses | $580,761 |
| BALANCE | $768,141 |
|
