| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $89,445 |
| Player Payroll | $276,820 |
| Current Budget | $468,000 |
| Projected Balance | $149,991 |
| | |
| Average Player Salary | $9,227 |
| League Average Salary | $9,164 |
| | |
| Highest Paid Players: | |
| 1) Adam Walsh | $138,000 |
| 2) Omar Sanchez | $25,600 |
| 3) Nicolo Cadaloba | $17,000 |
| 4) Rodion Lejnev | $12,600 |
| 5) Ernesto Moreno | $11,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $207,891 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $114,286 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $0 |
| Other Expenses | $134,330 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $169,286 |
| Total Expenses | $134,630 |
| BALANCE | $242,547 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 449,226 |
| Attendance per Game | 5,546 |
| Starting Balance | -$26,930 |
| | |
| Gate Revenue | $229,103 |
| Season Ticket Revenue | $173,866 |
| Playoff Revenue | $216,007 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,175 |
| Other Revenue | $0 |
| | |
| Player Expenses | $293,336 |
| Staff Expenses | $89,150 |
| Other Expenses | $76,844 |
| | |
| Misc Expenses | $11,000 |
| | |
| Total Revenue | $683,151 |
| Total Expenses | $459,330 |
| BALANCE | $207,891 |
|
