SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2026
 
Rank Team Payroll
1 Albany Senators $629,510
2 D.C. Potomacs $547,000
3 Mexico City Aztecas $475,105
4 Vacaville Steelheads $452,845
5 Hamilton Tigers $375,460
6 Quebec City Admirals $362,780
7 Newark Eagles $341,760
8 Ottawa Capitals $324,300
9 New York Knights $317,665
10 Detroit Chargers $276,820
11 Sherbrooke Canadians $250,500
12 Southern California Empires $242,330
13 Green Bay Braves $237,200
14 Las Vegas Rollers $192,460
15 Vancouver Narwhals $169,880
16 Winnipeg Buffaloes $169,370
17 Saskatoon Moose $155,810
18 Edmonton Drillers $132,800
19 Calgary Caracals $117,020
20 Allentown Fleetwings $113,675
Rank Team Attendance
1 Las Vegas Rollers 701,032
2 Vacaville Steelheads 686,746
3 Southern California Empires 601,742
4 Mexico City Aztecas 599,649
5 Green Bay Braves 588,300
6 Sherbrooke Canadians 578,971
7 New York Knights 559,083
8 Ottawa Capitals 554,933
9 D.C. Potomacs 548,204
10 Albany Senators 519,209
11 Hamilton Tigers 506,440
12 Newark Eagles 495,166
13 Quebec City Admirals 453,960
14 Detroit Chargers 449,226
15 Vancouver Narwhals 442,323
16 Saskatoon Moose 440,769
17 Edmonton Drillers 396,533
18 Winnipeg Buffaloes 375,328
19 Calgary Caracals 355,842
20 Allentown Fleetwings 301,864
Rank Team Gate Revenue
1 Vacaville Steelheads $432,758
2 Southern California Empires $371,079
3 Las Vegas Rollers $349,672
4 Mexico City Aztecas $343,040
5 Sherbrooke Canadians $328,664
6 D.C. Potomacs $324,093
7 Green Bay Braves $297,476
8 Albany Senators $290,408
9 Ottawa Capitals $290,272
10 New York Knights $280,128
11 Detroit Chargers $229,103
12 Quebec City Admirals $222,118
13 Newark Eagles $214,889
14 Saskatoon Moose $206,957
15 Edmonton Drillers $204,304
16 Hamilton Tigers $202,430
17 Winnipeg Buffaloes $189,665
18 Vancouver Narwhals $178,828
19 Calgary Caracals $165,771
20 Allentown Fleetwings $132,896
Rank Team Season Tickets
1 Vacaville Steelheads $421,637
2 Southern California Empires $421,497
3 Mexico City Aztecas $417,069
4 Las Vegas Rollers $376,164
5 Hamilton Tigers $347,746
6 Ottawa Capitals $330,783
7 Newark Eagles $314,490
8 Green Bay Braves $304,236
9 New York Knights $279,531
10 Sherbrooke Canadians $279,160
11 Vancouver Narwhals $266,895
12 Quebec City Admirals $230,726
13 Saskatoon Moose $225,261
14 D.C. Potomacs $208,656
15 Albany Senators $204,067
16 Detroit Chargers $173,866
17 Calgary Caracals $162,396
18 Edmonton Drillers $148,169
19 Winnipeg Buffaloes $144,110
20 Allentown Fleetwings $133,191
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $360,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Ottawa Capitals $110,000
7 Vancouver Narwhals $110,000
8 Quebec City Admirals $100,000
9 Green Bay Braves $95,000
10 New York Knights $95,000
11 Las Vegas Rollers $85,000
12 D.C. Potomacs $80,000
13 Sherbrooke Canadians $75,000
14 Albany Senators $70,000
15 Edmonton Drillers $70,000
16 Winnipeg Buffaloes $70,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,948
2 Southern California Empires $16,132
3 Vacaville Steelheads $15,723
4 Las Vegas Rollers $15,261
5 Hamilton Tigers $14,427
6 Newark Eagles $13,228
7 Green Bay Braves $13,161
8 Ottawa Capitals $12,995
9 New York Knights $12,358
10 Vancouver Narwhals $11,853
11 Sherbrooke Canadians $11,850
12 Quebec City Admirals $10,926
13 Saskatoon Moose $10,253
14 Albany Senators $9,960
15 D.C. Potomacs $9,793
16 Detroit Chargers $9,175
17 Calgary Caracals $8,207
18 Edmonton Drillers $8,046
19 Winnipeg Buffaloes $7,869
20 Allentown Fleetwings $7,447
Rank Team Total Revenue
1 Vacaville Steelheads $1,236,355
2 Mexico City Aztecas $1,207,057
3 Southern California Empires $1,168,708
4 Las Vegas Rollers $949,153
5 Ottawa Capitals $744,050
6 Green Bay Braves $741,811
7 Sherbrooke Canadians $724,781
8 Hamilton Tigers $714,603
9 Detroit Chargers $683,151
10 Newark Eagles $682,607
11 New York Knights $667,017
12 Albany Senators $655,216
13 D.C. Potomacs $622,542
14 Vancouver Narwhals $567,576
15 Quebec City Admirals $563,770
16 Saskatoon Moose $497,471
17 Edmonton Drillers $430,519
18 Winnipeg Buffaloes $411,644
19 Calgary Caracals $401,374
20 Allentown Fleetwings $328,534
Rank Team Total Expenses
1 Albany Senators $1,029,936
2 Mexico City Aztecas $885,527
3 D.C. Potomacs $791,409
4 Quebec City Admirals $735,643
5 Vacaville Steelheads $718,735
6 Sherbrooke Canadians $716,246
7 Ottawa Capitals $685,557
8 New York Knights $681,050
9 Hamilton Tigers $634,114
10 Green Bay Braves $580,761
11 Las Vegas Rollers $580,596
12 Southern California Empires $556,556
13 Calgary Caracals $555,085
14 Newark Eagles $541,010
15 Vancouver Narwhals $510,173
16 Saskatoon Moose $500,262
17 Winnipeg Buffaloes $462,886
18 Detroit Chargers $459,330
19 Allentown Fleetwings $438,246
20 Edmonton Drillers $379,549
Rank Team Current Budget
1 Mexico City Aztecas $1,220,000
2 Southern California Empires $1,180,000
3 Vacaville Steelheads $1,060,000
4 Las Vegas Rollers $830,000
5 Ottawa Capitals $750,000
6 Hamilton Tigers $720,000
7 Green Bay Braves $710,000
8 Sherbrooke Canadians $700,000
9 Newark Eagles $690,000
10 New York Knights $670,000
11 D.C. Potomacs $620,000
12 Albany Senators $580,000
13 Vancouver Narwhals $570,000
14 Quebec City Admirals $570,000
15 Saskatoon Moose $498,000
16 Detroit Chargers $468,000
17 Edmonton Drillers $432,000
18 Winnipeg Buffaloes $412,000
19 Calgary Caracals $402,000
20 Allentown Fleetwings $324,000
Rank Player Team Salary  
1 Pedro Mora D.C. $232,000  
2 Matt Beissel New York $160,000  
3 Akke Nienhuis Albany $156,000  
4 Dave McKissick Newark $154,000  
5 Jorge Ramos D.C. $152,000  
6 Gart Jansen Albany $150,000  
7 Efrain Johnson Quebec City $144,000  
8 Adam Walsh Detroit $138,000  
9 Eric Rucker Vacaville $116,000  
10 George Valenti Albany $84,000  
11 Shawn Holliday Hamilton $83,000  
12 Brendan Evans Hamilton $82,000  
13 Brian Miciotto Mexico City $72,000  
14 Jason Mortensen Vacaville $70,000  
15 Anthony Anderson Albany $69,000  
16 Terrence Wood Sherbrooke $68,000  
17 Manny Molina Mexico City $63,000  
18 Brandon Wilson Quebec City $58,000  
19 Tae-gyoon Moon Mexico City $55,000  
20 Jorge Santa Mexico City $54,000  
21 Jon Brandman Mexico City $46,600  
22 Josh Harris Ottawa $46,600  
23 Brandon Moore Saskatoon $44,600  
24 Josh Winger Southern California $44,400  
25 Ethan Ziersch Newark $41,400  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,440
Player Payroll$629,510
Current Budget$580,000
Projected Balance-$347,779
  
Average Player Salary$19,771
League Average Salary$9,164
  
Highest Paid Players: 
 1) Akke Nienhuis$156,000
 2) Gart Jansen$150,000
 3) George Valenti$84,000
 4) Anthony Anderson$69,000
 5) Guillermo Tulk$27,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$365,065
  
Gate Revenue$0
Season Ticket Revenue$103,923
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$2,020
Other Expenses$119,980
  
Misc Expenses$0
  
Total Revenue$173,923
Total Expenses$122,000
BALANCE$416,988
LAST SEASON OVERVIEW
Attendance519,209
Attendance per Game6,410
Starting Balance$729,785
  
Gate Revenue$290,408
Season Ticket Revenue$204,067
Playoff Revenue$80,781
Media Revenue$70,000
Merchandising Revenue$9,960
Other Revenue$0
  
Player Expenses$788,329
Staff Expenses$109,004
Other Expenses$132,603
  
Misc Expenses$10,000
  
Total Revenue$655,216
Total Expenses$1,029,936
BALANCE$365,065
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$77,530
Player Payroll$113,675
Current Budget$324,000
Projected Balance$91,545
  
Average Player Salary$3,275
League Average Salary$9,164
  
Highest Paid Players: 
 1) Sam Westaway$20,400
 2) Ashton Cleveland$17,200
 3) Felipe Perez$11,800
 4) Brian Warr$9,300
 5) Eustace Sturtz$3,460
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$90,221
  
Gate Revenue$0
Season Ticket Revenue$60,050
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$1,180
Other Expenses$69,000
  
Misc Expenses$0
  
Total Revenue$110,050
Total Expenses$70,180
BALANCE-$50,351
LAST SEASON OVERVIEW
Attendance301,864
Attendance per Game3,727
Starting Balance$17,331
  
Gate Revenue$132,896
Season Ticket Revenue$133,191
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$7,447
Other Revenue$0
  
Player Expenses$165,719
Staff Expenses$121,179
Other Expenses$151,348
  
Misc Expenses$2,160
  
Total Revenue$328,534
Total Expenses$438,246
BALANCE-$90,221
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$78,825
Player Payroll$117,020
Current Budget$402,000
Projected Balance$168,820
  
Average Player Salary$4,501
League Average Salary$9,164
  
Highest Paid Players: 
 1) Coen Raatjes$36,800
 2) Jonathan Alway$25,800
 3) Jay Freeman$22,000
 4) Benito Torriani$3,160
 5) Mike Hernandez$3,040
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$212,460
  
Gate Revenue$0
Season Ticket Revenue$74,092
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$50,000
  
Misc Expenses$0
  
Total Revenue$139,092
Total Expenses$50,100
BALANCE-$123,468
LAST SEASON OVERVIEW
Attendance355,842
Attendance per Game4,393
Starting Balance-$59,749
  
Gate Revenue$165,771
Season Ticket Revenue$162,396
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$8,207
Other Revenue$0
  
Player Expenses$380,267
Staff Expenses$123,794
Other Expenses$51,024
  
Misc Expenses$1,000
  
Total Revenue$401,374
Total Expenses$555,085
BALANCE-$212,460
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,950
Player Payroll$547,000
Current Budget$620,000
Projected Balance-$175,571
  
Average Player Salary$15,629
League Average Salary$9,164
  
Highest Paid Players: 
 1) Pedro Mora$232,000
 2) Jorge Ramos$152,000
 3) Justin Johnson$31,200
 4) Chris Iverson$22,200
 5) Jonathan Monroe$18,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$7,899
  
Gate Revenue$0
Season Ticket Revenue$93,450
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$42,310
Other Expenses$85,800
  
Misc Expenses$1,880
  
Total Revenue$168,450
Total Expenses$128,210
BALANCE$34,221
LAST SEASON OVERVIEW
Attendance548,204
Attendance per Game6,768
Starting Balance$147,208
  
Gate Revenue$324,093
Season Ticket Revenue$208,656
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$9,793
Other Revenue$0
  
Player Expenses$588,187
Staff Expenses$115,454
Other Expenses$87,768
  
Misc Expenses$13,760
  
Total Revenue$622,542
Total Expenses$791,409
BALANCE-$7,899
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$89,445
Player Payroll$276,820
Current Budget$468,000
Projected Balance$149,991
  
Average Player Salary$9,227
League Average Salary$9,164
  
Highest Paid Players: 
 1) Adam Walsh$138,000
 2) Omar Sanchez$25,600
 3) Nicolo Cadaloba$17,000
 4) Rodion Lejnev$12,600
 5) Ernesto Moreno$11,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$207,891
  
Gate Revenue$0
Season Ticket Revenue$114,286
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$134,330
  
Misc Expenses$0
  
Total Revenue$169,286
Total Expenses$134,630
BALANCE$242,547
LAST SEASON OVERVIEW
Attendance449,226
Attendance per Game5,546
Starting Balance-$26,930
  
Gate Revenue$229,103
Season Ticket Revenue$173,866
Playoff Revenue$216,007
Media Revenue$55,000
Merchandising Revenue$9,175
Other Revenue$0
  
Player Expenses$293,336
Staff Expenses$89,150
Other Expenses$76,844
  
Misc Expenses$11,000
  
Total Revenue$683,151
Total Expenses$459,330
BALANCE$207,891
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$105,310
Player Payroll$132,800
Current Budget$432,000
Projected Balance-$16,215
  
Average Player Salary$3,906
League Average Salary$9,164
  
Highest Paid Players: 
 1) Nate Tenney$20,000
 2) Troy Moody$17,400
 3) Danny Santa Cruz$17,400
 4) Arturo Jones$13,800
 5) Bob Pilgrim$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$32,030
  
Gate Revenue$0
Season Ticket Revenue$68,456
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$10,815
Other Expenses$109,780
  
Misc Expenses$0
  
Total Revenue$138,456
Total Expenses$120,595
BALANCE$49,891
LAST SEASON OVERVIEW
Attendance396,533
Attendance per Game4,895
Starting Balance-$18,940
  
Gate Revenue$204,304
Season Ticket Revenue$148,169
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$8,046
Other Revenue$0
  
Player Expenses$129,116
Staff Expenses$112,869
Other Expenses$137,564
  
Misc Expenses$0
  
Total Revenue$430,519
Total Expenses$379,549
BALANCE$32,030
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,675
Player Payroll$237,200
Current Budget$710,000
Projected Balance$185,402
  
Average Player Salary$6,976
League Average Salary$9,164
  
Highest Paid Players: 
 1) Charles Foster$24,400
 2) Adam Langley$22,800
 3) Joe Webb$21,000
 4) Dustin Baker$19,200
 5) Cameron Abney$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$768,141
  
Gate Revenue$0
Season Ticket Revenue$153,596
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$171,250
  
Misc Expenses$0
  
Total Revenue$248,596
Total Expenses$171,550
BALANCE$845,187
LAST SEASON OVERVIEW
Attendance588,300
Attendance per Game7,263
Starting Balance$607,091
  
Gate Revenue$297,476
Season Ticket Revenue$304,236
Playoff Revenue$31,938
Media Revenue$95,000
Merchandising Revenue$13,161
Other Revenue$0
  
Player Expenses$298,296
Staff Expenses$102,289
Other Expenses$180,176
  
Misc Expenses$0
  
Total Revenue$741,811
Total Expenses$580,761
BALANCE$768,141
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$111,940
Player Payroll$375,460
Current Budget$720,000
Projected Balance$103,760
  
Average Player Salary$12,515
League Average Salary$9,164
  
Highest Paid Players: 
 1) Shawn Holliday$83,000
 2) Brendan Evans$82,000
 3) Ryan Cruz$31,800
 4) Esteban Avila$30,800
 5) Jim Jacobson$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,602,539
  
Gate Revenue$0
Season Ticket Revenue$167,967
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$317,967
Total Expenses$131,450
BALANCE$2,789,056
LAST SEASON OVERVIEW
Attendance506,440
Attendance per Game6,252
Starting Balance$2,512,050
  
Gate Revenue$202,430
Season Ticket Revenue$347,746
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$14,427
Other Revenue$0
  
Player Expenses$370,854
Staff Expenses$111,633
Other Expenses$151,627
  
Misc Expenses$10,000
  
Total Revenue$714,603
Total Expenses$634,114
BALANCE$2,602,539
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,900
Player Payroll$192,460
Current Budget$830,000
Projected Balance$365,041
  
Average Player Salary$6,637
League Average Salary$9,164
  
Highest Paid Players: 
 1) Cesar Mancilla$28,200
 2) Jurg van Gelderen$27,400
 3) Bill Johnson$19,000
 4) Bill Sposito$19,000
 5) Eddie Caballero$18,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,335,962
  
Gate Revenue$0
Season Ticket Revenue$193,420
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$278,420
Total Expenses$131,350
BALANCE$1,483,032
LAST SEASON OVERVIEW
Attendance701,032
Attendance per Game8,655
Starting Balance$947,405
  
Gate Revenue$349,672
Season Ticket Revenue$376,164
Playoff Revenue$123,056
Media Revenue$85,000
Merchandising Revenue$15,261
Other Revenue$0
  
Player Expenses$304,822
Staff Expenses$111,664
Other Expenses$164,110
  
Misc Expenses$20,000
  
Total Revenue$949,153
Total Expenses$580,596
BALANCE$1,335,962
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$130,290
Player Payroll$475,105
Current Budget$1,220,000
Projected Balance$378,475
  
Average Player Salary$13,221
League Average Salary$9,164
  
Highest Paid Players: 
 1) Brian Miciotto$72,000
 2) Manny Molina$63,000
 3) Tae-gyoon Moon$55,000
 4) Jorge Santa$54,000
 5) Jon Brandman$46,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,351,814
  
Gate Revenue$0
Season Ticket Revenue$202,961
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$161,050
  
Misc Expenses$0
  
Total Revenue$632,961
Total Expenses$161,050
BALANCE$5,823,725
LAST SEASON OVERVIEW
Attendance599,649
Attendance per Game7,403
Starting Balance$5,004,044
  
Gate Revenue$343,040
Season Ticket Revenue$417,069
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$16,948
Other Revenue$0
  
Player Expenses$597,731
Staff Expenses$109,149
Other Expenses$178,647
  
Misc Expenses$26,240
  
Total Revenue$1,207,057
Total Expenses$885,527
BALANCE$5,351,814
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$68,690
Player Payroll$317,665
Current Budget$670,000
Projected Balance$133,860
  
Average Player Salary$9,953
League Average Salary$9,164
  
Highest Paid Players: 
 1) Matt Beissel$160,000
 2) Jaden Jefferies$18,000
 3) Kevin Mattson$17,000
 4) Jaden Edwards$15,800
 5) Corey Jones$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$509,184
  
Gate Revenue$0
Season Ticket Revenue$134,379
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$151,370
  
Misc Expenses$0
  
Total Revenue$229,379
Total Expenses$151,470
BALANCE$587,093
LAST SEASON OVERVIEW
Attendance559,083
Attendance per Game6,902
Starting Balance$513,217
  
Gate Revenue$280,128
Season Ticket Revenue$279,531
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$12,358
Other Revenue$0
  
Player Expenses$374,097
Staff Expenses$76,939
Other Expenses$230,014
  
Misc Expenses$10,000
  
Total Revenue$667,017
Total Expenses$681,050
BALANCE$509,184
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$125,340
Player Payroll$341,760
Current Budget$690,000
Projected Balance$88,470
  
Average Player Salary$12,206
League Average Salary$9,164
  
Highest Paid Players: 
 1) Dave McKissick$154,000
 2) Ethan Ziersch$41,400
 3) Adam Westermeier$24,000
 4) Tim Moehrke$19,800
 5) Ivan Abeyta$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,557,654
  
Gate Revenue$0
Season Ticket Revenue$149,937
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$146,100
  
Misc Expenses$0
  
Total Revenue$289,937
Total Expenses$146,400
BALANCE$1,701,191
LAST SEASON OVERVIEW
Attendance495,166
Attendance per Game6,113
Starting Balance$1,406,057
  
Gate Revenue$214,889
Season Ticket Revenue$314,490
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$13,228
Other Revenue$0
  
Player Expenses$267,807
Staff Expenses$117,254
Other Expenses$155,949
  
Misc Expenses$10,000
  
Total Revenue$682,607
Total Expenses$541,010
BALANCE$1,557,654
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$126,205
Player Payroll$324,300
Current Budget$750,000
Projected Balance$30,039
  
Average Player Salary$8,315
League Average Salary$9,164
  
Highest Paid Players: 
 1) Josh Harris$46,600
 2) Boboy Formentera$33,400
 3) Jim Carpenter$31,600
 4) Javier Mata$29,200
 5) Marc Baker$26,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$498,168
  
Gate Revenue$0
Season Ticket Revenue$135,675
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$8,010
Other Expenses$171,650
  
Misc Expenses-$1,880
  
Total Revenue$245,675
Total Expenses$179,860
BALANCE$562,103
LAST SEASON OVERVIEW
Attendance554,933
Attendance per Game6,851
Starting Balance$419,675
  
Gate Revenue$290,272
Season Ticket Revenue$330,783
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$12,995
Other Revenue$0
  
Player Expenses$371,287
Staff Expenses$121,114
Other Expenses$193,156
  
Misc Expenses$20,000
  
Total Revenue$744,050
Total Expenses$685,557
BALANCE$498,168
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$78,120
Player Payroll$362,780
Current Budget$570,000
Projected Balance$23,178
  
Average Player Salary$12,093
League Average Salary$9,164
  
Highest Paid Players: 
 1) Efrain Johnson$144,000
 2) Brandon Wilson$58,000
 3) Jesse Pesa$21,800
 4) Jon Hamilton$20,800
 5) Rich McKee$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$163,111
  
Gate Revenue$0
Season Ticket Revenue$114,291
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$122,480
  
Misc Expenses$0
  
Total Revenue$214,291
Total Expenses$122,480
BALANCE$254,922
LAST SEASON OVERVIEW
Attendance453,960
Attendance per Game5,604
Starting Balance$339,144
  
Gate Revenue$222,118
Season Ticket Revenue$230,726
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,926
Other Revenue$0
  
Player Expenses$430,662
Staff Expenses$135,255
Other Expenses$169,726
  
Misc Expenses-$4,160
  
Total Revenue$563,770
Total Expenses$735,643
BALANCE$163,111
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$111,660
Player Payroll$155,810
Current Budget$498,000
Projected Balance$17,108
  
Average Player Salary$4,921
League Average Salary$9,164
  
Highest Paid Players: 
 1) Brandon Moore$44,600
 2) Alex Brown$22,400
 3) T.J. Johnson$13,600
 4) Will Olver$12,600
 5) Mitch Bath$10,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,131
  
Gate Revenue$0
Season Ticket Revenue$98,117
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$11,605
Other Expenses$90,360
  
Misc Expenses$0
  
Total Revenue$153,117
Total Expenses$102,065
BALANCE$61,183
LAST SEASON OVERVIEW
Attendance440,769
Attendance per Game5,442
Starting Balance$12,922
  
Gate Revenue$206,957
Season Ticket Revenue$225,261
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$10,253
Other Revenue$0
  
Player Expenses$191,255
Staff Expenses$141,565
Other Expenses$167,442
  
Misc Expenses$0
  
Total Revenue$497,471
Total Expenses$500,262
BALANCE$10,131
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$119,240
Player Payroll$250,500
Current Budget$700,000
Projected Balance$174,956
  
Average Player Salary$8,638
League Average Salary$9,164
  
Highest Paid Players: 
 1) Terrence Wood$68,000
 2) Asvarya Kabir$39,600
 3) Preston Stewart$27,400
 4) Jim Bolding$21,000
 5) Hector Salazar$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$188,447
  
Gate Revenue$0
Season Ticket Revenue$134,537
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$133,650
  
Misc Expenses$0
  
Total Revenue$209,537
Total Expenses$133,650
BALANCE$264,334
LAST SEASON OVERVIEW
Attendance578,971
Attendance per Game7,148
Starting Balance$179,912
  
Gate Revenue$328,664
Season Ticket Revenue$279,160
Playoff Revenue$30,107
Media Revenue$75,000
Merchandising Revenue$11,850
Other Revenue$0
  
Player Expenses$479,554
Staff Expenses$97,684
Other Expenses$139,008
  
Misc Expenses$0
  
Total Revenue$724,781
Total Expenses$716,246
BALANCE$188,447
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$126,890
Player Payroll$242,330
Current Budget$1,180,000
Projected Balance$523,010
  
Average Player Salary$8,133
League Average Salary$9,164
  
Highest Paid Players: 
 1) Josh Winger$44,400
 2) Sergio Peniche$36,800
 3) Elijah Watson$33,600
 4) Jon Kendall$25,000
 5) Andrew Butler$23,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,113,694
  
Gate Revenue$0
Season Ticket Revenue$185,819
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$134,550
  
Misc Expenses$0
  
Total Revenue$555,819
Total Expenses$134,650
BALANCE$6,534,863
LAST SEASON OVERVIEW
Attendance601,742
Attendance per Game7,429
Starting Balance$5,406,542
  
Gate Revenue$371,079
Season Ticket Revenue$421,497
Playoff Revenue$0
Media Revenue$360,000
Merchandising Revenue$16,132
Other Revenue$0
  
Player Expenses$279,272
Staff Expenses$107,829
Other Expenses$169,455
  
Misc Expenses$95,000
  
Total Revenue$1,168,708
Total Expenses$556,556
BALANCE$6,113,694
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$147,730
Player Payroll$452,845
Current Budget$1,060,000
Projected Balance$247,567
  
Average Player Salary$11,342
League Average Salary$9,164
  
Highest Paid Players: 
 1) Eric Rucker$116,000
 2) Jason Mortensen$70,000
 3) Josh Moliterno$28,200
 4) Roy O'Malley$27,400
 5) Ben Poort$25,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,527,225
  
Gate Revenue$0
Season Ticket Revenue$214,881
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$112,500
  
Misc Expenses$0
  
Total Revenue$384,881
Total Expenses$112,500
BALANCE$3,799,606
LAST SEASON OVERVIEW
Attendance686,746
Attendance per Game8,478
Starting Balance$2,859,605
  
Gate Revenue$432,758
Season Ticket Revenue$421,637
Playoff Revenue$196,237
Media Revenue$170,000
Merchandising Revenue$15,723
Other Revenue$0
  
Player Expenses$459,914
Staff Expenses$142,350
Other Expenses$116,471
  
Misc Expenses$150,000
  
Total Revenue$1,236,355
Total Expenses$718,735
BALANCE$3,527,225
VANCOUVER NARWHALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,180
Player Payroll$169,880
Current Budget$570,000
Projected Balance$159,569
  
Average Player Salary$5,663
League Average Salary$9,164
  
Highest Paid Players: 
 1) Sam Abel$22,400
 2) Brett Bond$19,800
 3) Justin McLaughlin$17,200
 4) Mike Rakes$16,800
 5) Kalititi Hashil$16,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,396,876
  
Gate Revenue$0
Season Ticket Revenue$126,927
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$26,350
Other Expenses$143,850
  
Misc Expenses$0
  
Total Revenue$236,927
Total Expenses$170,200
BALANCE$1,463,603
LAST SEASON OVERVIEW
Attendance442,323
Attendance per Game5,461
Starting Balance$1,329,473
  
Gate Revenue$178,828
Season Ticket Revenue$266,895
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,853
Other Revenue$0
  
Player Expenses$251,677
Staff Expenses$109,979
Other Expenses$148,517
  
Misc Expenses$10,000
  
Total Revenue$567,576
Total Expenses$510,173
BALANCE$1,396,876
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,990
Player Payroll$169,370
Current Budget$412,000
Projected Balance$16,268
  
Average Player Salary$5,183
League Average Salary$9,164
  
Highest Paid Players: 
 1) Gavin Barr$20,400
 2) Tim Troy$19,000
 3) Tom Mills$17,800
 4) Matt Primeau$13,800
 5) Mike Zawojski$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$962
  
Gate Revenue$0
Season Ticket Revenue$67,778
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400
Staff Expenses$39,195
Other Expenses$99,870
  
Misc Expenses$0
  
Total Revenue$137,778
Total Expenses$139,465
BALANCE-$725
LAST SEASON OVERVIEW
Attendance375,328
Attendance per Game4,634
Starting Balance$42,204
  
Gate Revenue$189,665
Season Ticket Revenue$144,110
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$7,869
Other Revenue$0
  
Player Expenses$204,533
Staff Expenses$118,010
Other Expenses$140,343
  
Misc Expenses$10,000
  
Total Revenue$411,644
Total Expenses$462,886
BALANCE$962
Friday, May 29th , 2026 - OOTP Baseball 27.2 Build 60