| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,053,000 |
| Player Payroll | $6,004,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $96,169 |
| | |
| Average Player Salary | $221,563 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Bernie Loyola | $1,400,000 |
| 2) Young-jin Kim | $1,280,000 |
| 3) Fernando Palomino | $700,000 |
| 4) Matthew Browning | $460,000 |
| 5) Sebastian Becton | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$10,193 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $156,288 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $623,000 |
| Other Expenses | $7,197,535 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,156,288 |
| Total Expenses | $7,820,535 |
| BALANCE | $6,325,560 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,094,228 |
| Attendance per Game | 24,869 |
| Starting Balance | $1,334,962 |
| | |
| Gate Revenue | $682,212 |
| Season Ticket Revenue | $412,016 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,207,248 |
| Staff Expenses | $1,076,499 |
| Other Expenses | $8,155,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,094,228 |
| Total Expenses | $16,439,383 |
| BALANCE | -$10,193 |
|
