| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,064,000 |
| Player Payroll | $8,396,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $734,248 |
| | |
| Average Player Salary | $386,826 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,800,000 |
| 2) Jonathan Swift | $1,350,000 |
| 3) Josh Hunt | $950,000 |
| 4) Sandy Rivas | $800,000 |
| 5) Josh Ball | $755,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,809,606 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $259,952 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,259,952 |
| Total Expenses | $5,000,000 |
| BALANCE | $13,069,558 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,196,091 |
| Attendance per Game | 27,184 |
| Starting Balance | $3,572,332 |
| | |
| Gate Revenue | $595,623 |
| Season Ticket Revenue | $600,468 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,166,909 |
| Staff Expenses | $1,723,999 |
| Other Expenses | $4,067,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,196,091 |
| Total Expenses | $14,958,817 |
| BALANCE | $3,809,606 |
|
