| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,201,500 |
| Player Payroll | $4,232,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $6,398,540 |
| | |
| Average Player Salary | $163,333 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Dan Meyer | $1,300,000 |
| 2) Tony Ames | $500,000 |
| 3) Steve Morgan | $250,000 |
| 4) Tyler Wise | $250,000 |
| 5) Sincere Armstrong | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,852,590 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $164,780 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,164,780 |
| Total Expenses | $3,000,000 |
| BALANCE | $15,017,370 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 779,600 |
| Attendance per Game | 17,718 |
| Starting Balance | $693,148 |
| | |
| Gate Revenue | $393,764 |
| Season Ticket Revenue | $385,836 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,152,294 |
| Staff Expenses | $1,101,500 |
| Other Expenses | $4,516,364 |
| | |
| Misc Expenses | $150,000 |
| | |
| Total Revenue | $14,779,600 |
| Total Expenses | $11,770,158 |
| BALANCE | $3,852,590 |
|
