| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,199,500 |
| Player Payroll | $8,669,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,442,084 |
| | |
| Average Player Salary | $327,500 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Brian Fistler | $1,720,000 |
| 2) Gary Ayala | $1,450,000 |
| 3) Ki-hyeon Lee | $1,400,000 |
| 4) Mitsujiro Kondo | $1,100,000 |
| 5) Marco Llamas | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,728,297 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $271,920 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,271,920 |
| Total Expenses | $4,000,000 |
| BALANCE | $19,000,217 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,351,422 |
| Attendance per Game | 30,714 |
| Starting Balance | $7,376,676 |
| | |
| Gate Revenue | $727,678 |
| Season Ticket Revenue | $623,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,458,858 |
| Staff Expenses | $1,324,943 |
| Other Expenses | $4,216,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,351,422 |
| Total Expenses | $13,999,801 |
| BALANCE | $8,728,297 |
|
