| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $715,000 |
| Player Payroll | $8,087,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,413,860 |
| | |
| Average Player Salary | $252,368 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Dean Lumby | $750,000 |
| 4) Torjus Rasmussen | $700,000 |
| 5) Clint Labonte | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,363,657 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $166,672 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $216,000 |
| Other Expenses | $3,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,166,672 |
| Total Expenses | $3,866,000 |
| BALANCE | $11,664,329 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,041,075 |
| Attendance per Game | 23,661 |
| Starting Balance | $4,812,503 |
| | |
| Gate Revenue | $634,867 |
| Season Ticket Revenue | $406,208 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,892,093 |
| Staff Expenses | $864,193 |
| Other Expenses | $7,733,635 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,041,075 |
| Total Expenses | $18,489,921 |
| BALANCE | $1,363,657 |
|
