 |
|
PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2025
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Arizona Suns |
$9,212,000 |
| 2 |
Las Vegas Aces |
$8,669,000 |
| 3 |
San Diego Roadrunners |
$8,396,000 |
| 4 |
Houston Mavericks |
$8,381,500 |
| 5 |
Nashville Bluebirds |
$8,132,000 |
| 6 |
San Francisco Peanuts |
$8,122,000 |
| 7 |
Dallas Texans |
$8,087,000 |
| 8 |
Minnesota Loons |
$7,872,000 |
| 9 |
Toronto Titans |
$7,813,500 |
| 10 |
Atlanta Pilots |
$7,595,500 |
| 11 |
Tampa Bay Thunder |
$7,345,500 |
| 12 |
St. Louis Lions |
$7,133,500 |
| 13 |
New York City Gothams |
$7,109,500 |
| 14 |
Philadelphia Keystones |
$6,720,000 |
| 15 |
Denver Cutthroats |
$6,716,000 |
| 16 |
Boston Shamrocks |
$6,525,000 |
| 17 |
Vancouver Grizzlies |
$6,004,500 |
| 18 |
Detroit Motors |
$5,932,000 |
| 19 |
El Paso Diablos |
$5,832,500 |
| 20 |
Los Angeles Knights |
$5,332,500 |
| 21 |
Chicago Union |
$5,183,000 |
| 22 |
Seattle Gulls |
$5,129,000 |
| 23 |
Miami Sun Sox |
$4,232,000 |
| 24 |
Washington Warriors |
$3,682,000 |
|
| Rank |
Team |
Attendance |
| 1 |
El Paso Diablos |
1,757,460 |
| 2 |
San Francisco Peanuts |
1,745,701 |
| 3 |
Toronto Titans |
1,622,075 |
| 4 |
St. Louis Lions |
1,515,850 |
| 5 |
Detroit Motors |
1,426,414 |
| 6 |
Minnesota Loons |
1,373,327 |
| 7 |
Las Vegas Aces |
1,351,422 |
| 8 |
Denver Cutthroats |
1,296,026 |
| 9 |
New York City Gothams |
1,287,585 |
| 10 |
Atlanta Pilots |
1,236,155 |
| 11 |
Houston Mavericks |
1,211,492 |
| 12 |
San Diego Roadrunners |
1,196,091 |
| 13 |
Nashville Bluebirds |
1,160,636 |
| 14 |
Boston Shamrocks |
1,115,243 |
| 15 |
Arizona Suns |
1,097,490 |
| 16 |
Vancouver Grizzlies |
1,094,228 |
| 17 |
Seattle Gulls |
1,094,151 |
| 18 |
Dallas Texans |
1,041,075 |
| 19 |
Tampa Bay Thunder |
1,037,447 |
| 20 |
Washington Warriors |
1,005,648 |
| 21 |
Chicago Union |
983,930 |
| 22 |
Los Angeles Knights |
926,702 |
| 23 |
Miami Sun Sox |
779,600 |
| 24 |
Philadelphia Keystones |
650,363 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
San Francisco Peanuts |
$1,047,861 |
| 2 |
Toronto Titans |
$905,315 |
| 3 |
El Paso Diablos |
$902,540 |
| 4 |
Minnesota Loons |
$763,927 |
| 5 |
Denver Cutthroats |
$742,814 |
| 6 |
Las Vegas Aces |
$727,678 |
| 7 |
New York City Gothams |
$710,789 |
| 8 |
Boston Shamrocks |
$697,771 |
| 9 |
Vancouver Grizzlies |
$682,212 |
| 10 |
Detroit Motors |
$677,182 |
| 11 |
St. Louis Lions |
$666,914 |
| 12 |
Chicago Union |
$666,602 |
| 13 |
Atlanta Pilots |
$635,995 |
| 14 |
Dallas Texans |
$634,867 |
| 15 |
San Diego Roadrunners |
$595,623 |
| 16 |
Nashville Bluebirds |
$591,144 |
| 17 |
Tampa Bay Thunder |
$563,611 |
| 18 |
Arizona Suns |
$529,978 |
| 19 |
Los Angeles Knights |
$529,558 |
| 20 |
Houston Mavericks |
$512,728 |
| 21 |
Seattle Gulls |
$511,151 |
| 22 |
Washington Warriors |
$496,040 |
| 23 |
Miami Sun Sox |
$393,764 |
| 24 |
Philadelphia Keystones |
$322,167 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
El Paso Diablos |
$854,920 |
| 2 |
St. Louis Lions |
$848,936 |
| 3 |
Detroit Motors |
$749,232 |
| 4 |
Toronto Titans |
$716,760 |
| 5 |
Houston Mavericks |
$698,764 |
| 6 |
San Francisco Peanuts |
$697,840 |
| 7 |
Las Vegas Aces |
$623,744 |
| 8 |
Minnesota Loons |
$609,400 |
| 9 |
San Diego Roadrunners |
$600,468 |
| 10 |
Atlanta Pilots |
$600,160 |
| 11 |
Seattle Gulls |
$583,000 |
| 12 |
New York City Gothams |
$576,796 |
| 13 |
Nashville Bluebirds |
$569,492 |
| 14 |
Arizona Suns |
$567,512 |
| 15 |
Denver Cutthroats |
$553,212 |
| 16 |
Washington Warriors |
$509,608 |
| 17 |
Tampa Bay Thunder |
$473,836 |
| 18 |
Boston Shamrocks |
$417,472 |
| 19 |
Vancouver Grizzlies |
$412,016 |
| 20 |
Dallas Texans |
$406,208 |
| 21 |
Los Angeles Knights |
$397,144 |
| 22 |
Miami Sun Sox |
$385,836 |
| 23 |
Philadelphia Keystones |
$328,196 |
| 24 |
Chicago Union |
$317,328 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Vancouver Grizzlies |
$14,000,000 |
| 2 |
Toronto Titans |
$14,000,000 |
| 3 |
Philadelphia Keystones |
$14,000,000 |
| 4 |
Detroit Motors |
$14,000,000 |
| 5 |
Atlanta Pilots |
$14,000,000 |
| 6 |
Miami Sun Sox |
$14,000,000 |
| 7 |
Tampa Bay Thunder |
$14,000,000 |
| 8 |
Washington Warriors |
$14,000,000 |
| 9 |
New York City Gothams |
$14,000,000 |
| 10 |
Nashville Bluebirds |
$14,000,000 |
| 11 |
Chicago Union |
$14,000,000 |
| 12 |
St. Louis Lions |
$14,000,000 |
| 13 |
Arizona Suns |
$14,000,000 |
| 14 |
Dallas Texans |
$14,000,000 |
| 15 |
Denver Cutthroats |
$14,000,000 |
| 16 |
El Paso Diablos |
$14,000,000 |
| 17 |
Houston Mavericks |
$14,000,000 |
| 18 |
Las Vegas Aces |
$14,000,000 |
| 19 |
Los Angeles Knights |
$14,000,000 |
| 20 |
Minnesota Loons |
$14,000,000 |
| 21 |
Seattle Gulls |
$14,000,000 |
| 22 |
San Diego Roadrunners |
$14,000,000 |
| 23 |
San Francisco Peanuts |
$14,000,000 |
| 24 |
Boston Shamrocks |
$14,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
El Paso Diablos |
$16,361,458 |
| 2 |
San Francisco Peanuts |
$16,271,074 |
| 3 |
Toronto Titans |
$16,210,902 |
| 4 |
St. Louis Lions |
$15,706,172 |
| 5 |
Minnesota Loons |
$15,624,186 |
| 6 |
Denver Cutthroats |
$15,456,641 |
| 7 |
Detroit Motors |
$15,426,414 |
| 8 |
Chicago Union |
$15,394,592 |
| 9 |
Las Vegas Aces |
$15,351,422 |
| 10 |
Boston Shamrocks |
$15,296,269 |
| 11 |
New York City Gothams |
$15,287,585 |
| 12 |
Atlanta Pilots |
$15,236,155 |
| 13 |
Houston Mavericks |
$15,211,492 |
| 14 |
San Diego Roadrunners |
$15,196,091 |
| 15 |
Nashville Bluebirds |
$15,160,636 |
| 16 |
Arizona Suns |
$15,097,490 |
| 17 |
Vancouver Grizzlies |
$15,094,228 |
| 18 |
Seattle Gulls |
$15,094,151 |
| 19 |
Dallas Texans |
$15,041,075 |
| 20 |
Tampa Bay Thunder |
$15,037,447 |
| 21 |
Washington Warriors |
$15,005,648 |
| 22 |
Los Angeles Knights |
$14,926,702 |
| 23 |
Miami Sun Sox |
$14,779,600 |
| 24 |
Philadelphia Keystones |
$14,650,363 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Nashville Bluebirds |
$21,310,085 |
| 2 |
Dallas Texans |
$18,489,921 |
| 3 |
El Paso Diablos |
$17,682,528 |
| 4 |
Toronto Titans |
$16,940,677 |
| 5 |
Atlanta Pilots |
$16,919,340 |
| 6 |
San Francisco Peanuts |
$16,454,903 |
| 7 |
Vancouver Grizzlies |
$16,439,383 |
| 8 |
Denver Cutthroats |
$16,256,818 |
| 9 |
Washington Warriors |
$15,852,985 |
| 10 |
St. Louis Lions |
$15,760,520 |
| 11 |
Houston Mavericks |
$15,585,928 |
| 12 |
San Diego Roadrunners |
$14,958,817 |
| 13 |
Los Angeles Knights |
$14,711,439 |
| 14 |
Detroit Motors |
$14,591,810 |
| 15 |
New York City Gothams |
$14,289,946 |
| 16 |
Las Vegas Aces |
$13,999,801 |
| 17 |
Arizona Suns |
$13,706,885 |
| 18 |
Tampa Bay Thunder |
$13,544,494 |
| 19 |
Minnesota Loons |
$12,941,484 |
| 20 |
Chicago Union |
$12,824,332 |
| 21 |
Boston Shamrocks |
$12,105,654 |
| 22 |
Seattle Gulls |
$11,972,402 |
| 23 |
Miami Sun Sox |
$11,770,158 |
| 24 |
Philadelphia Keystones |
$11,567,305 |
|
| Rank |
Team |
Current Budget |
| 1 |
Toronto Titans |
$15,800,000 |
| 2 |
San Francisco Peanuts |
$15,800,000 |
| 3 |
El Paso Diablos |
$15,800,000 |
| 4 |
Detroit Motors |
$15,600,000 |
| 5 |
St. Louis Lions |
$15,600,000 |
| 6 |
New York City Gothams |
$15,400,000 |
| 7 |
Las Vegas Aces |
$15,400,000 |
| 8 |
Atlanta Pilots |
$15,400,000 |
| 9 |
Minnesota Loons |
$15,400,000 |
| 10 |
Denver Cutthroats |
$15,400,000 |
| 11 |
Houston Mavericks |
$15,400,000 |
| 12 |
Vancouver Grizzlies |
$15,200,000 |
| 13 |
Tampa Bay Thunder |
$15,200,000 |
| 14 |
Washington Warriors |
$15,200,000 |
| 15 |
Nashville Bluebirds |
$15,200,000 |
| 16 |
Arizona Suns |
$15,200,000 |
| 17 |
Dallas Texans |
$15,200,000 |
| 18 |
Seattle Gulls |
$15,200,000 |
| 19 |
San Diego Roadrunners |
$15,200,000 |
| 20 |
Boston Shamrocks |
$15,200,000 |
| 21 |
Chicago Union |
$15,000,000 |
| 22 |
Los Angeles Knights |
$15,000,000 |
| 23 |
Miami Sun Sox |
$14,800,000 |
| 24 |
Philadelphia Keystones |
$14,700,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Felipe Rodriguez |
Toronto |
$3,900,000 |
|
| 2 |
Leo Canales |
Houston |
$3,750,000 |
|
| 3 |
Magtanggol Arriba |
San Francisco |
$3,320,000 |
|
| 4 |
Wilson Benitez |
Nashville |
$2,950,000 |
|
| 5 |
Yasusaburo Kunishige |
Houston |
$2,950,000 |
|
| 6 |
Abel Smith |
San Diego |
$2,800,000 |
|
| 7 |
Yeong-kil Koo |
Dallas |
$2,500,000 |
|
| 8 |
Jeremy Barnes |
Boston |
$2,380,000 |
|
| 9 |
Carlos Cortez |
Atlanta |
$2,250,000 |
|
| 10 |
Mark Brown |
Arizona |
$2,200,000 |
|
| 11 |
Edgar Gonzalez |
Arizona |
$2,200,000 |
|
| 12 |
Ashton Gray |
Nashville |
$2,100,000 |
|
| 13 |
Remie Broers |
Arizona |
$2,000,000 |
|
| 14 |
Frank Robinson |
Atlanta |
$1,980,000 |
|
| 15 |
Travis McCombs |
Tampa Bay |
$1,900,000 |
|
| 16 |
Raquel Lobato |
Boston |
$1,880,000 |
|
| 17 |
Ki-tae Jung |
Philadelphia |
$1,750,000 |
|
| 18 |
Brian Fistler |
Las Vegas |
$1,720,000 |
|
| 19 |
Geoff Becker |
Detroit |
$1,500,000 |
|
| 20 |
Aaron Branch |
Washington |
$1,500,000 |
|
| 21 |
Jay Clinkscales |
Chicago |
$1,500,000 |
|
| 22 |
Mike Garcia |
St. Louis |
$1,500,000 |
|
| 23 |
Casey Ingalls |
Detroit |
$1,500,000 |
|
| 24 |
Jaheim Kinney |
Toronto |
$1,500,000 |
|
| 25 |
Corey Martin |
Los Angeles |
$1,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,235,500 |
| Player Payroll | $9,212,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $115,060 |
| | |
| Average Player Salary | $329,333 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,200,000 |
| 2) Edgar Gonzalez | $2,200,000 |
| 3) Remie Broers | $2,000,000 |
| 4) John Leew | $450,000 |
| 5) Shaun Dunham | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,210,380 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $244,068 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,570,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,244,068 |
| Total Expenses | $4,570,000 |
| BALANCE | $10,884,448 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,097,490 |
| Attendance per Game | 24,943 |
| Starting Balance | -$180,225 |
| | |
| Gate Revenue | $529,978 |
| Season Ticket Revenue | $567,512 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,032,386 |
| Staff Expenses | $729,499 |
| Other Expenses | $4,945,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,097,490 |
| Total Expenses | $13,706,885 |
| BALANCE | $1,210,380 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $907,000 |
| Player Payroll | $7,595,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $224,684 |
| | |
| Average Player Salary | $282,069 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Carlos Cortez | $2,250,000 |
| 2) Frank Robinson | $1,980,000 |
| 3) Steve Yates | $550,000 |
| 4) Carlos Correa | $500,000 |
| 5) Nate Davidson | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $601,763 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $269,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,480,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,269,676 |
| Total Expenses | $6,480,000 |
| BALANCE | $8,391,439 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,236,155 |
| Attendance per Game | 28,094 |
| Starting Balance | $2,284,948 |
| | |
| Gate Revenue | $635,995 |
| Season Ticket Revenue | $600,160 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,261,659 |
| Staff Expenses | $839,499 |
| Other Expenses | $6,818,182 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,236,155 |
| Total Expenses | $16,919,340 |
| BALANCE | $601,763 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,422,500 |
| Player Payroll | $6,525,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,507,228 |
| | |
| Average Player Salary | $223,030 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Jeremy Barnes | $2,380,000 |
| 2) Raquel Lobato | $1,880,000 |
| 3) Pedro Alicea | $100,000 |
| 4) Andrew Chatman | $100,000 |
| 5) Stormy Coltrane | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,391,868 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $189,200 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $164,500 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,189,200 |
| Total Expenses | $5,664,500 |
| BALANCE | $20,916,568 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,115,243 |
| Attendance per Game | 25,346 |
| Starting Balance | $9,201,253 |
| | |
| Gate Revenue | $697,771 |
| Season Ticket Revenue | $417,472 |
| Playoff Revenue | $181,026 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,248,455 |
| Staff Expenses | $1,634,999 |
| Other Expenses | $6,222,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,296,269 |
| Total Expenses | $12,105,654 |
| BALANCE | $12,391,868 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,957,500 |
| Player Payroll | $5,183,000 |
| Current Budget | $15,000,000 |
| Projected Balance | $1,523,104 |
| | |
| Average Player Salary | $257,500 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Jay Clinkscales | $1,500,000 |
| 2) Jon Naugle | $1,500,000 |
| 3) Bubba Marino | $450,000 |
| 4) Leonardo Basora | $100,000 |
| 5) Jordan Blackwell | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,950,629 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $149,776 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,149,776 |
| Total Expenses | $6,000,000 |
| BALANCE | $15,100,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 983,930 |
| Attendance per Game | 22,362 |
| Starting Balance | $4,380,369 |
| | |
| Gate Revenue | $666,602 |
| Season Ticket Revenue | $317,328 |
| Playoff Revenue | $410,662 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,290,427 |
| Staff Expenses | $1,740,886 |
| Other Expenses | $6,793,019 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,394,592 |
| Total Expenses | $12,824,332 |
| BALANCE | $6,950,629 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $715,000 |
| Player Payroll | $8,087,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,413,860 |
| | |
| Average Player Salary | $252,368 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Dean Lumby | $750,000 |
| 4) Torjus Rasmussen | $700,000 |
| 5) Clint Labonte | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,363,657 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $166,672 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $216,000 |
| Other Expenses | $3,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,166,672 |
| Total Expenses | $3,866,000 |
| BALANCE | $11,664,329 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,041,075 |
| Attendance per Game | 23,661 |
| Starting Balance | $4,812,503 |
| | |
| Gate Revenue | $634,867 |
| Season Ticket Revenue | $406,208 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,892,093 |
| Staff Expenses | $864,193 |
| Other Expenses | $7,733,635 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,041,075 |
| Total Expenses | $18,489,921 |
| BALANCE | $1,363,657 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,182,000 |
| Player Payroll | $6,716,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,915,304 |
| | |
| Average Player Salary | $282,000 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Mario Sanchez | $1,500,000 |
| 2) Junro Yano | $1,500,000 |
| 3) Matt Jackson | $1,000,000 |
| 4) Sergio Hernandez | $850,000 |
| 5) Jose Cruz | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,735,504 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $261,536 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,261,536 |
| Total Expenses | $4,000,000 |
| BALANCE | $11,997,040 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,296,026 |
| Attendance per Game | 29,455 |
| Starting Balance | $2,535,681 |
| | |
| Gate Revenue | $742,814 |
| Season Ticket Revenue | $553,212 |
| Playoff Revenue | $160,615 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,746,544 |
| Staff Expenses | $1,093,000 |
| Other Expenses | $7,417,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,456,641 |
| Total Expenses | $16,256,818 |
| BALANCE | $1,735,504 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,579,500 |
| Player Payroll | $5,932,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $3,749,552 |
| | |
| Average Player Salary | $220,000 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Geoff Becker | $1,500,000 |
| 2) Casey Ingalls | $1,500,000 |
| 3) Jaiden LeFlore | $500,000 |
| 4) Huibert Zwiers | $500,000 |
| 5) Jose Aleman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $29,974,335 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $318,648 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,318,648 |
| Total Expenses | $4,100,000 |
| BALANCE | $40,192,983 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,426,414 |
| Attendance per Game | 32,419 |
| Starting Balance | $29,139,731 |
| | |
| Gate Revenue | $677,182 |
| Season Ticket Revenue | $749,232 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,917,018 |
| Staff Expenses | $1,727,500 |
| Other Expenses | $4,947,292 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,426,414 |
| Total Expenses | $14,591,810 |
| BALANCE | $29,974,335 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,719,000 |
| Player Payroll | $5,832,500 |
| Current Budget | $15,800,000 |
| Projected Balance | $89,792 |
| | |
| Average Player Salary | $260,417 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Jason Roether | $1,500,000 |
| 2) Kevin Keeth | $1,000,000 |
| 3) Ryan Burton | $800,000 |
| 4) Aaron Shelby | $800,000 |
| 5) Ryan Matlock | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $649,778 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $394,944 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $20,500 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,394,944 |
| Total Expenses | $5,520,500 |
| BALANCE | $9,524,222 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,757,460 |
| Attendance per Game | 39,942 |
| Starting Balance | $1,970,848 |
| | |
| Gate Revenue | $902,540 |
| Season Ticket Revenue | $854,920 |
| Playoff Revenue | $603,998 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,484,028 |
| Staff Expenses | $1,583,500 |
| Other Expenses | $6,615,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,361,458 |
| Total Expenses | $17,682,528 |
| BALANCE | $649,778 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,369,500 |
| Player Payroll | $8,381,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $561,912 |
| | |
| Average Player Salary | $332,143 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,750,000 |
| 2) Yasusaburo Kunishige | $2,950,000 |
| 3) Mike Adams | $100,000 |
| 4) Raul Artiga | $100,000 |
| 5) Ramon Bustos | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $72,476 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $270,028 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $365,000 |
| Other Expenses | $3,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,270,028 |
| Total Expenses | $3,765,000 |
| BALANCE | $10,577,504 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,211,492 |
| Attendance per Game | 27,534 |
| Starting Balance | $446,912 |
| | |
| Gate Revenue | $512,728 |
| Season Ticket Revenue | $698,764 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,102,721 |
| Staff Expenses | $2,165,000 |
| Other Expenses | $4,318,207 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,211,492 |
| Total Expenses | $15,585,928 |
| BALANCE | $72,476 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,199,500 |
| Player Payroll | $8,669,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,442,084 |
| | |
| Average Player Salary | $327,500 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Brian Fistler | $1,720,000 |
| 2) Gary Ayala | $1,450,000 |
| 3) Ki-hyeon Lee | $1,400,000 |
| 4) Mitsujiro Kondo | $1,100,000 |
| 5) Marco Llamas | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,728,297 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $271,920 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,271,920 |
| Total Expenses | $4,000,000 |
| BALANCE | $19,000,217 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,351,422 |
| Attendance per Game | 30,714 |
| Starting Balance | $7,376,676 |
| | |
| Gate Revenue | $727,678 |
| Season Ticket Revenue | $623,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,458,858 |
| Staff Expenses | $1,324,943 |
| Other Expenses | $4,216,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,351,422 |
| Total Expenses | $13,999,801 |
| BALANCE | $8,728,297 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,108,000 |
| Player Payroll | $5,332,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $41,612 |
| | |
| Average Player Salary | $221,154 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Corey Martin | $1,500,000 |
| 2) Hitomaro Takemura | $1,000,000 |
| 3) Quincy Brooks | $950,000 |
| 4) Mario Berlanga | $100,000 |
| 5) Arturo Boera | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,939,442 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $165,396 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,165,396 |
| Total Expenses | $6,000,000 |
| BALANCE | $17,104,838 |
|
| LAST SEASON OVERVIEW |
| Attendance | 926,702 |
| Attendance per Game | 21,061 |
| Starting Balance | $8,774,179 |
| | |
| Gate Revenue | $529,558 |
| Season Ticket Revenue | $397,144 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,336,439 |
| Staff Expenses | $1,236,000 |
| Other Expenses | $7,139,000 |
| | |
| Misc Expenses | -$50,000 |
| | |
| Total Revenue | $14,926,702 |
| Total Expenses | $14,711,439 |
| BALANCE | $8,939,442 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,201,500 |
| Player Payroll | $4,232,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $6,398,540 |
| | |
| Average Player Salary | $163,333 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Dan Meyer | $1,300,000 |
| 2) Tony Ames | $500,000 |
| 3) Steve Morgan | $250,000 |
| 4) Tyler Wise | $250,000 |
| 5) Sincere Armstrong | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,852,590 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $164,780 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,164,780 |
| Total Expenses | $3,000,000 |
| BALANCE | $15,017,370 |
|
| LAST SEASON OVERVIEW |
| Attendance | 779,600 |
| Attendance per Game | 17,718 |
| Starting Balance | $693,148 |
| | |
| Gate Revenue | $393,764 |
| Season Ticket Revenue | $385,836 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,152,294 |
| Staff Expenses | $1,101,500 |
| Other Expenses | $4,516,364 |
| | |
| Misc Expenses | $150,000 |
| | |
| Total Revenue | $14,779,600 |
| Total Expenses | $11,770,158 |
| BALANCE | $3,852,590 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,041,500 |
| Player Payroll | $7,872,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,307,820 |
| | |
| Average Player Salary | $229,333 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Adolfo Milagres | $1,300,000 |
| 2) Jason Youngsma | $1,000,000 |
| 3) Jonathan Woods | $900,000 |
| 4) Ed Hill | $500,000 |
| 5) Yuri Uhrik | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,006,852 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $267,300 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,267,300 |
| Total Expenses | $3,250,000 |
| BALANCE | $17,024,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,373,327 |
| Attendance per Game | 31,212 |
| Starting Balance | $3,324,150 |
| | |
| Gate Revenue | $763,927 |
| Season Ticket Revenue | $609,400 |
| Playoff Revenue | $250,859 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,758,392 |
| Staff Expenses | $1,003,000 |
| Other Expenses | $4,180,092 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,624,186 |
| Total Expenses | $12,941,484 |
| BALANCE | $6,006,852 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,421,250 |
| Player Payroll | $8,132,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $328,978 |
| | |
| Average Player Salary | $293,333 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Wilson Benitez | $2,950,000 |
| 2) Ashton Gray | $2,100,000 |
| 3) Heinz Brown | $1,050,000 |
| 4) Arturo Alvarez | $100,000 |
| 5) Nelson Amador | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $578,233 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $236,984 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,270,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,236,984 |
| Total Expenses | $5,270,000 |
| BALANCE | $9,545,217 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,160,636 |
| Attendance per Game | 26,378 |
| Starting Balance | $6,727,682 |
| | |
| Gate Revenue | $591,144 |
| Season Ticket Revenue | $569,492 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,384,744 |
| Staff Expenses | $1,421,249 |
| Other Expenses | $15,504,092 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,160,636 |
| Total Expenses | $21,310,085 |
| BALANCE | $578,233 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,251,500 |
| Player Payroll | $7,109,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,697,736 |
| | |
| Average Player Salary | $306,667 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Alex Perez | $1,300,000 |
| 2) Kyle Fox | $1,000,000 |
| 3) Christian DeJesus | $960,000 |
| 4) Jian-gun Fou | $750,000 |
| 5) Dennis Hill | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,323,302 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $271,040 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $11,000 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,271,040 |
| Total Expenses | $5,011,000 |
| BALANCE | $10,583,342 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,287,585 |
| Attendance per Game | 29,263 |
| Starting Balance | $250,663 |
| | |
| Gate Revenue | $710,789 |
| Season Ticket Revenue | $576,796 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,066,675 |
| Staff Expenses | $1,267,999 |
| Other Expenses | $3,955,272 |
| | |
| Misc Expenses | $75,000 |
| | |
| Total Revenue | $15,287,585 |
| Total Expenses | $14,289,946 |
| BALANCE | $1,323,302 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,482,500 |
| Player Payroll | $6,720,000 |
| Current Budget | $14,700,000 |
| Projected Balance | $281,284 |
| | |
| Average Player Salary | $211,273 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Ki-tae Jung | $1,750,000 |
| 2) Tamotsu Nishimura | $1,100,000 |
| 3) Brandon Beech | $800,000 |
| 4) Billy Morris | $422,000 |
| 5) Brad Bettinger | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,399,513 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $141,812 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $4,500 |
| Other Expenses | $6,225,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,141,812 |
| Total Expenses | $6,229,500 |
| BALANCE | $11,311,825 |
|
| LAST SEASON OVERVIEW |
| Attendance | 650,363 |
| Attendance per Game | 14,781 |
| Starting Balance | $941,455 |
| | |
| Gate Revenue | $322,167 |
| Season Ticket Revenue | $328,196 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,871,624 |
| Staff Expenses | $1,477,499 |
| Other Expenses | $3,218,182 |
| | |
| Misc Expenses | -$625,000 |
| | |
| Total Revenue | $14,650,363 |
| Total Expenses | $11,567,305 |
| BALANCE | $3,399,513 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,064,000 |
| Player Payroll | $8,396,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $734,248 |
| | |
| Average Player Salary | $386,826 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,800,000 |
| 2) Jonathan Swift | $1,350,000 |
| 3) Josh Hunt | $950,000 |
| 4) Sandy Rivas | $800,000 |
| 5) Josh Ball | $755,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,809,606 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $259,952 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,259,952 |
| Total Expenses | $5,000,000 |
| BALANCE | $13,069,558 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,196,091 |
| Attendance per Game | 27,184 |
| Starting Balance | $3,572,332 |
| | |
| Gate Revenue | $595,623 |
| Season Ticket Revenue | $600,468 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,166,909 |
| Staff Expenses | $1,723,999 |
| Other Expenses | $4,067,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,196,091 |
| Total Expenses | $14,958,817 |
| BALANCE | $3,809,606 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,837,601 |
| Player Payroll | $8,122,000 |
| Current Budget | $15,800,000 |
| Projected Balance | $2,434,795 |
| | |
| Average Player Salary | $425,304 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Magtanggol Arriba | $3,320,000 |
| 2) Luis Lopez | $1,300,000 |
| 3) Tim Platt | $1,050,000 |
| 4) Nick Van Deventer | $980,000 |
| 5) Greg Morris | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $839,639 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $338,756 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,338,756 |
| Total Expenses | $3,300,000 |
| BALANCE | $11,878,395 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,745,701 |
| Attendance per Game | 39,675 |
| Starting Balance | $1,023,468 |
| | |
| Gate Revenue | $1,047,861 |
| Season Ticket Revenue | $697,840 |
| Playoff Revenue | $525,373 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,652,950 |
| Staff Expenses | $1,800,604 |
| Other Expenses | $6,001,349 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,271,074 |
| Total Expenses | $16,454,903 |
| BALANCE | $839,639 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,438,110 |
| Player Payroll | $5,129,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,341,454 |
| | |
| Average Player Salary | $161,455 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Manny Salcedo | $600,000 |
| 2) Jonathan Benders | $472,000 |
| 3) Jeff Price | $430,000 |
| 4) Alan Markovic | $250,000 |
| 5) Zachary Bridges | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,363,056 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $250,580 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,250,580 |
| Total Expenses | $5,500,000 |
| BALANCE | $15,113,636 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,094,151 |
| Attendance per Game | 24,867 |
| Starting Balance | $3,241,307 |
| | |
| Gate Revenue | $511,151 |
| Season Ticket Revenue | $583,000 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,540,335 |
| Staff Expenses | $1,092,499 |
| Other Expenses | $5,339,568 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,094,151 |
| Total Expenses | $11,972,402 |
| BALANCE | $6,363,056 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,508,750 |
| Player Payroll | $7,133,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $2,879,030 |
| | |
| Average Player Salary | $272,000 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Mike Garcia | $1,500,000 |
| 2) Jack Reynolds | $1,500,000 |
| 3) Benno de Smit | $760,000 |
| 4) Joaquin Alvarez | $700,000 |
| 5) William Bourdon | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $111,466 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $376,112 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,376,112 |
| Total Expenses | $3,800,000 |
| BALANCE | $10,687,578 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,515,850 |
| Attendance per Game | 34,451 |
| Starting Balance | $165,814 |
| | |
| Gate Revenue | $666,914 |
| Season Ticket Revenue | $848,936 |
| Playoff Revenue | $190,322 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,718,092 |
| Staff Expenses | $1,556,500 |
| Other Expenses | $5,485,928 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,706,172 |
| Total Expenses | $15,760,520 |
| BALANCE | $111,466 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,340,000 |
| Player Payroll | $7,345,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,221,836 |
| | |
| Average Player Salary | $293,704 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Travis McCombs | $1,900,000 |
| 2) Jesse Reynolds | $1,500,000 |
| 3) Tom Higgins | $1,000,000 |
| 4) Dave Slaughter | $650,000 |
| 5) Peter Auman | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,849,890 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $200,772 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,200,772 |
| Total Expenses | $3,100,000 |
| BALANCE | $21,950,662 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,037,447 |
| Attendance per Game | 23,578 |
| Starting Balance | $9,356,937 |
| | |
| Gate Revenue | $563,611 |
| Season Ticket Revenue | $473,836 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,732,198 |
| Staff Expenses | $1,637,296 |
| Other Expenses | $3,175,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,037,447 |
| Total Expenses | $13,544,494 |
| BALANCE | $10,849,890 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,495,000 |
| Player Payroll | $7,813,500 |
| Current Budget | $15,800,000 |
| Projected Balance | -$309,796 |
| | |
| Average Player Salary | $435,417 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Felipe Rodriguez | $3,900,000 |
| 2) Jaheim Kinney | $1,500,000 |
| 3) Mikael Öunap | $1,500,000 |
| 4) Won-keun Baek | $900,000 |
| 5) Adam Bianco | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,524,605 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $320,320 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,119,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,320,320 |
| Total Expenses | $6,119,000 |
| BALANCE | $16,725,925 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,622,075 |
| Attendance per Game | 36,865 |
| Starting Balance | $8,804,380 |
| | |
| Gate Revenue | $905,315 |
| Season Ticket Revenue | $716,760 |
| Playoff Revenue | $588,827 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,099,177 |
| Staff Expenses | $1,706,500 |
| Other Expenses | $7,135,000 |
| | |
| Misc Expenses | $450,000 |
| | |
| Total Revenue | $16,210,902 |
| Total Expenses | $16,940,677 |
| BALANCE | $8,524,605 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,053,000 |
| Player Payroll | $6,004,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $96,169 |
| | |
| Average Player Salary | $221,563 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Bernie Loyola | $1,400,000 |
| 2) Young-jin Kim | $1,280,000 |
| 3) Fernando Palomino | $700,000 |
| 4) Matthew Browning | $460,000 |
| 5) Sebastian Becton | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$10,193 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $156,288 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $623,000 |
| Other Expenses | $7,197,535 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,156,288 |
| Total Expenses | $7,820,535 |
| BALANCE | $6,325,560 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,094,228 |
| Attendance per Game | 24,869 |
| Starting Balance | $1,334,962 |
| | |
| Gate Revenue | $682,212 |
| Season Ticket Revenue | $412,016 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,207,248 |
| Staff Expenses | $1,076,499 |
| Other Expenses | $8,155,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,094,228 |
| Total Expenses | $16,439,383 |
| BALANCE | -$10,193 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,624,000 |
| Player Payroll | $3,682,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,948,580 |
| | |
| Average Player Salary | $174,000 |
| League Average Salary | $270,185 |
| | |
| Highest Paid Players: | |
| 1) Aaron Branch | $1,500,000 |
| 2) Alex Deatras | $400,000 |
| 3) Bob Luallen | $250,000 |
| 4) Jordan Boney | $100,000 |
| 5) Kevin Burgess | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,377,953 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,724 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $200,000 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,185,724 |
| Total Expenses | $4,700,000 |
| BALANCE | $10,863,677 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,005,648 |
| Attendance per Game | 22,856 |
| Starting Balance | $2,225,290 |
| | |
| Gate Revenue | $496,040 |
| Season Ticket Revenue | $509,608 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,684,210 |
| Staff Expenses | $1,149,500 |
| Other Expenses | $10,019,275 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,005,648 |
| Total Expenses | $15,852,985 |
| BALANCE | $1,377,953 |
|
|
 |