| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $94,135 |
| Player Payroll | $167,705 |
| Current Budget | $610,000 |
| Projected Balance | $59,189 |
| | |
| Average Player Salary | $5,107 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Chris Rolloff | $29,600 |
| 2) Randy Easter | $26,600 |
| 3) Xavier Williams | $20,000 |
| 4) Travis Becker | $17,600 |
| 5) Woo-jin Kim | $17,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $77,410 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $105,057 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $280,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $205,057 |
| Total Expenses | $280,600 |
| BALANCE | $1,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 499,433 |
| Attendance per Game | 6,166 |
| Starting Balance | -$53,927 |
| | |
| Gate Revenue | $279,998 |
| Season Ticket Revenue | $211,896 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $10,288 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,640 |
| Staff Expenses | $107,655 |
| Other Expenses | $350,550 |
| | |
| Misc Expenses | $90,000 |
| | |
| Total Revenue | $612,182 |
| Total Expenses | $570,845 |
| BALANCE | $77,410 |
|
