| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $112,195 |
| Player Payroll | $154,740 |
| Current Budget | $520,000 |
| Projected Balance | $152,359 |
| | |
| Average Player Salary | $4,836 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Coen Raatjes | $39,000 |
| 2) Craig Light | $15,600 |
| 3) Johnny Woodruff | $13,000 |
| 4) Ayden Simmons | $12,800 |
| 5) Flip van Tilburg | $11,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $345,436 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $103,229 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $240,380 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $178,229 |
| Total Expenses | $240,380 |
| BALANCE | $283,285 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 463,332 |
| Attendance per Game | 5,720 |
| Starting Balance | $147,955 |
| | |
| Gate Revenue | $286,025 |
| Season Ticket Revenue | $150,201 |
| Playoff Revenue | $194,119 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $7,883 |
| Other Revenue | $0 |
| | |
| Player Expenses | $179,974 |
| Staff Expenses | $112,864 |
| Other Expenses | $262,909 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $703,228 |
| Total Expenses | $555,747 |
| BALANCE | $345,436 |
|
