| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $117,825 |
| Player Payroll | $237,310 |
| Current Budget | $492,000 |
| Projected Balance | -$41,535 |
| | |
| Average Player Salary | $7,029 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Pat Hitchcock | $118,000 |
| 2) Troy Bland | $15,000 |
| 3) Cameron Abney | $14,600 |
| 4) Rod James | $12,000 |
| 5) Art Via | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $49,234 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $69,662 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $175,000 |
| | |
| Misc Expenses | $1,800 |
| | |
| Total Revenue | $139,662 |
| Total Expenses | $175,000 |
| BALANCE | $15,696 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 464,840 |
| Attendance per Game | 5,739 |
| Starting Balance | $87,061 |
| | |
| Gate Revenue | $266,979 |
| Season Ticket Revenue | $145,830 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $8,067 |
| Other Revenue | $0 |
| | |
| Player Expenses | $290,127 |
| Staff Expenses | $117,825 |
| Other Expenses | $150,751 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $490,876 |
| Total Expenses | $558,703 |
| BALANCE | $49,234 |
|
