| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $107,155 |
| Player Payroll | $218,520 |
| Current Budget | $620,000 |
| Projected Balance | $983 |
| | |
| Average Player Salary | $7,049 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Jason Jenkins | $27,400 |
| 2) Jeremy Stewart | $25,800 |
| 3) Christopher Lovell | $25,600 |
| 4) Jonathan Alvarado | $18,000 |
| 5) Greg Kubilius | $15,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $228,631 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $105,786 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $258,080 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $205,786 |
| Total Expenses | $258,080 |
| BALANCE | $176,337 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 477,824 |
| Attendance per Game | 5,899 |
| Starting Balance | $176,443 |
| | |
| Gate Revenue | $278,917 |
| Season Ticket Revenue | $225,375 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,438 |
| Other Revenue | $0 |
| | |
| Player Expenses | $231,629 |
| Staff Expenses | $107,154 |
| Other Expenses | $393,759 |
| | |
| Misc Expenses | $170,000 |
| | |
| Total Revenue | $614,730 |
| Total Expenses | $732,542 |
| BALANCE | $228,631 |
|
