| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $139,200 |
| Player Payroll | $191,345 |
| Current Budget | $464,000 |
| Projected Balance | -$52,171 |
| | |
| Average Player Salary | $5,824 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Raymond Myers | $61,000 |
| 2) Alex Brown | $19,400 |
| 3) Isaiah Templeton | $17,600 |
| 4) Vince Wallner | $15,800 |
| 5) Iulio Faletau | $15,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $80,229 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $93,841 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $163,890 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $148,841 |
| Total Expenses | $163,990 |
| BALANCE | $65,080 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 407,947 |
| Attendance per Game | 5,036 |
| Starting Balance | $67,804 |
| | |
| Gate Revenue | $197,704 |
| Season Ticket Revenue | $200,313 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,688 |
| Other Revenue | $0 |
| | |
| Player Expenses | $175,904 |
| Staff Expenses | $139,200 |
| Other Expenses | $270,176 |
| | |
| Misc Expenses | $135,000 |
| | |
| Total Revenue | $462,705 |
| Total Expenses | $585,280 |
| BALANCE | $80,229 |
|
