| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $111,660 |
| Player Payroll | $154,025 |
| Current Budget | $680,000 |
| Projected Balance | $137,450 |
| | |
| Average Player Salary | $4,839 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Jose Corona | $22,400 |
| 2) Rey Peralta | $18,600 |
| 3) Ivan Abeyta | $17,000 |
| 4) Jake Brown | $15,000 |
| 5) Taylor Goodson | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,000,978 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $153,256 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $0 |
| Other Expenses | $303,190 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $303,256 |
| Total Expenses | $303,490 |
| BALANCE | $1,000,744 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 471,005 |
| Attendance per Game | 5,815 |
| Starting Balance | $829,165 |
| | |
| Gate Revenue | $183,006 |
| Season Ticket Revenue | $324,443 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $13,736 |
| Other Revenue | $0 |
| | |
| Player Expenses | $98,249 |
| Staff Expenses | $113,080 |
| Other Expenses | $378,043 |
| | |
| Misc Expenses | $90,000 |
| | |
| Total Revenue | $671,185 |
| Total Expenses | $589,372 |
| BALANCE | $1,000,978 |
|
