| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $107,300 |
| Player Payroll | $48,080 |
| Current Budget | $450,000 |
| Projected Balance | $211,106 |
| | |
| Average Player Salary | $1,923 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Mike Day | $15,600 |
| 2) Jose Gonzalez | $3,160 |
| 3) Bobby Valade | $3,160 |
| 4) Alexis Escamilla | $2,840 |
| 5) Bit-garam Koo | $2,520 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$217,873 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $82,825 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $152,825 |
| Total Expenses | $100,000 |
| BALANCE | -$165,048 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 399,896 |
| Attendance per Game | 4,937 |
| Starting Balance | -$226,555 |
| | |
| Gate Revenue | $177,227 |
| Season Ticket Revenue | $192,502 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,619 |
| Other Revenue | $0 |
| | |
| Player Expenses | $274,220 |
| Staff Expenses | $107,991 |
| Other Expenses | $124,615 |
| | |
| Misc Expenses | $66,160 |
| | |
| Total Revenue | $449,348 |
| Total Expenses | $506,826 |
| BALANCE | -$217,873 |
|
