| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $70,405 |
| Player Payroll | $310,640 |
| Current Budget | $630,000 |
| Projected Balance | -$131,564 |
| | |
| Average Player Salary | $10,021 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Pedro Mora | $200,000 |
| 2) Kale Pakelike | $15,800 |
| 3) Jimmy Ryan | $13,000 |
| 4) Hisanori Omori | $10,600 |
| 5) Ethan Johnson | $10,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $260,894 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $84,483 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $307,070 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $159,483 |
| Total Expenses | $307,070 |
| BALANCE | $113,307 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 534,197 |
| Attendance per Game | 6,595 |
| Starting Balance | $254,020 |
| | |
| Gate Revenue | $315,241 |
| Season Ticket Revenue | $220,445 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $9,961 |
| Other Revenue | $0 |
| | |
| Player Expenses | $292,812 |
| Staff Expenses | $70,404 |
| Other Expenses | $340,557 |
| | |
| Misc Expenses | $90,000 |
| | |
| Total Revenue | $620,647 |
| Total Expenses | $703,773 |
| BALANCE | $260,894 |
|
