| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $87,290 |
| Player Payroll | $172,110 |
| Current Budget | $740,000 |
| Projected Balance | $141,294 |
| | |
| Average Player Salary | $4,920 |
| League Average Salary | $5,636 |
| | |
| Highest Paid Players: | |
| 1) Jaden Portis | $30,000 |
| 2) Steven Hils | $18,200 |
| 3) Joachim Wijbenga | $15,800 |
| 4) David Stewart | $12,600 |
| 5) Adam Birch | $11,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $176,342 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $185,043 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $337,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $265,043 |
| Total Expenses | $337,600 |
| BALANCE | $103,785 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 618,685 |
| Attendance per Game | 7,638 |
| Starting Balance | $51,692 |
| | |
| Gate Revenue | $289,329 |
| Season Ticket Revenue | $347,733 |
| Playoff Revenue | $66,707 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $14,667 |
| Other Revenue | $0 |
| | |
| Player Expenses | $298,972 |
| Staff Expenses | $87,289 |
| Other Expenses | $367,525 |
| | |
| Misc Expenses | $80,000 |
| | |
| Total Revenue | $798,436 |
| Total Expenses | $753,786 |
| BALANCE | $176,342 |
|
