SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2023
 
Rank Team Payroll
1 Detroit Chargers $376,455
2 D.C. Potomacs $310,640
3 New York Knights $253,190
4 Winnipeg Buffaloes $237,310
5 Quebec City Admirals $218,520
6 Mexico City Aztecas $217,115
7 Albany Senators $209,900
8 Saskatoon Moose $191,345
9 Southern California Empires $188,685
10 Las Vegas Rollers $172,110
11 Ottawa Capitals $167,705
12 Calgary Caracals $154,740
13 Newark Eagles $154,025
14 Sherbrooke Canadians $143,645
15 Vacaville Steelheads $141,160
16 Vancouver Grizzlies $138,125
17 Hamilton Tigers $88,500
18 Green Bay Braves $71,860
19 Allentown Fleetwings $64,310
20 Edmonton Drillers $48,080
Rank Team Attendance
1 New York Knights 689,779
2 Mexico City Aztecas 628,830
3 Las Vegas Rollers 618,685
4 Vacaville Steelheads 578,580
5 Vancouver Grizzlies 559,411
6 Southern California Empires 550,557
7 D.C. Potomacs 534,197
8 Hamilton Tigers 526,488
9 Sherbrooke Canadians 521,093
10 Detroit Chargers 516,654
11 Ottawa Capitals 499,433
12 Green Bay Braves 496,154
13 Quebec City Admirals 477,824
14 Newark Eagles 471,005
15 Albany Senators 467,706
16 Winnipeg Buffaloes 464,840
17 Calgary Caracals 463,332
18 Saskatoon Moose 407,947
19 Allentown Fleetwings 401,515
20 Edmonton Drillers 399,896
Rank Team Gate Revenue
1 New York Knights $435,947
2 Mexico City Aztecas $412,174
3 D.C. Potomacs $315,241
4 Vancouver Grizzlies $310,386
5 Southern California Empires $299,119
6 Detroit Chargers $296,980
7 Las Vegas Rollers $289,329
8 Calgary Caracals $286,025
9 Ottawa Capitals $279,998
10 Quebec City Admirals $278,917
11 Vacaville Steelheads $270,058
12 Winnipeg Buffaloes $266,979
13 Sherbrooke Canadians $256,348
14 Albany Senators $246,785
15 Green Bay Braves $197,828
16 Saskatoon Moose $197,704
17 Allentown Fleetwings $192,579
18 Newark Eagles $183,006
19 Edmonton Drillers $177,227
20 Hamilton Tigers $152,436
Rank Team Season Tickets
1 Southern California Empires $418,102
2 Hamilton Tigers $415,837
3 Mexico City Aztecas $401,604
4 Vacaville Steelheads $391,442
5 Las Vegas Rollers $347,733
6 Newark Eagles $324,443
7 Green Bay Braves $307,152
8 New York Knights $295,937
9 Vancouver Grizzlies $261,873
10 Sherbrooke Canadians $259,754
11 Quebec City Admirals $225,375
12 D.C. Potomacs $220,445
13 Ottawa Capitals $211,896
14 Saskatoon Moose $200,313
15 Albany Senators $198,636
16 Edmonton Drillers $192,502
17 Allentown Fleetwings $172,164
18 Detroit Chargers $162,416
19 Calgary Caracals $150,201
20 Winnipeg Buffaloes $145,830
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $370,000
3 Vacaville Steelheads $160,000
4 Newark Eagles $150,000
5 Hamilton Tigers $150,000
6 Ottawa Capitals $110,000
7 Vancouver Grizzlies $110,000
8 Quebec City Admirals $100,000
9 Las Vegas Rollers $80,000
10 New York Knights $80,000
11 D.C. Potomacs $75,000
12 Sherbrooke Canadians $75,000
13 Green Bay Braves $75,000
14 Albany Senators $70,000
15 Edmonton Drillers $70,000
16 Winnipeg Buffaloes $70,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,640
2 Hamilton Tigers $16,040
3 Southern California Empires $15,746
4 Vacaville Steelheads $15,279
5 Las Vegas Rollers $14,667
6 Newark Eagles $13,736
7 Green Bay Braves $13,274
8 New York Knights $12,501
9 Sherbrooke Canadians $11,939
10 Vancouver Grizzlies $11,913
11 Quebec City Admirals $10,438
12 Ottawa Capitals $10,288
13 D.C. Potomacs $9,961
14 Albany Senators $9,725
15 Saskatoon Moose $9,688
16 Edmonton Drillers $9,619
17 Allentown Fleetwings $8,923
18 Detroit Chargers $8,696
19 Winnipeg Buffaloes $8,067
20 Calgary Caracals $7,883
Rank Team Total Revenue
1 Mexico City Aztecas $1,435,094
2 Southern California Empires $1,102,967
3 New York Knights $855,154
4 Vacaville Steelheads $836,779
5 Las Vegas Rollers $798,436
6 Hamilton Tigers $734,313
7 Calgary Caracals $703,228
8 Vancouver Grizzlies $694,172
9 Detroit Chargers $686,968
10 Newark Eagles $671,185
11 Albany Senators $633,641
12 D.C. Potomacs $620,647
13 Quebec City Admirals $614,730
14 Ottawa Capitals $612,182
15 Sherbrooke Canadians $603,041
16 Green Bay Braves $593,254
17 Winnipeg Buffaloes $490,876
18 Saskatoon Moose $462,705
19 Edmonton Drillers $449,348
20 Allentown Fleetwings $428,666
Rank Team Total Expenses
1 Mexico City Aztecas $825,693
2 Southern California Empires $811,507
3 New York Knights $773,139
4 Vancouver Grizzlies $758,759
5 Las Vegas Rollers $753,786
6 Quebec City Admirals $732,542
7 D.C. Potomacs $703,773
8 Hamilton Tigers $670,277
9 Albany Senators $667,066
10 Vacaville Steelheads $615,657
11 Sherbrooke Canadians $614,598
12 Newark Eagles $589,372
13 Saskatoon Moose $585,280
14 Ottawa Capitals $570,845
15 Detroit Chargers $568,097
16 Winnipeg Buffaloes $558,703
17 Green Bay Braves $557,498
18 Calgary Caracals $555,747
19 Edmonton Drillers $506,826
20 Allentown Fleetwings $471,706
Rank Team Current Budget
1 Mexico City Aztecas $1,280,000
2 Southern California Empires $1,100,000
3 Vacaville Steelheads $840,000
4 New York Knights $840,000
5 Hamilton Tigers $740,000
6 Las Vegas Rollers $740,000
7 Vancouver Grizzlies $700,000
8 Newark Eagles $680,000
9 D.C. Potomacs $630,000
10 Quebec City Admirals $620,000
11 Sherbrooke Canadians $610,000
12 Ottawa Capitals $610,000
13 Green Bay Braves $600,000
14 Albany Senators $530,000
15 Detroit Chargers $530,000
16 Calgary Caracals $520,000
17 Winnipeg Buffaloes $492,000
18 Saskatoon Moose $464,000
19 Edmonton Drillers $450,000
20 Allentown Fleetwings $430,000
Rank Player Team Salary  
1 Pedro Mora D.C. $200,000  
2 Sam Payno Detroit $138,000  
3 Adam Walsh Detroit $138,000  
4 Pat Hitchcock Winnipeg $118,000  
5 Raymond Myers Saskatoon $61,000  
6 Jorge Santa Mexico City $58,000  
7 William Webb Albany $57,000  
8 Chris Rice New York $55,000  
9 Kyle Graham Southern California $51,000  
10 Coen Raatjes Calgary $39,000  
11 Mike Sunshine New York $36,200  
12 Christophe Georges Vacaville $31,000  
13 Tim Bettencourt New York $30,600  
14 Jaden Portis Las Vegas $30,000  
15 Chris Rolloff Ottawa $29,600  
16 Matt D'Agastino Sherbrooke $29,400  
17 Jason Jenkins Quebec City $27,400  
18 Preston Stewart Sherbrooke $27,400  
19 James Colwill Mexico City $26,600  
20 Randy Easter Ottawa $26,600  
21 Ryan Rohloff Hamilton $26,400  
22 Jeremy Stewart Quebec City $25,800  
23 Christopher Lovell Quebec City $25,600  
24 David Moody New York $25,200  
25 Balthazar Muller Mexico City $22,600  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$86,495
Player Payroll$209,900
Current Budget$530,000
Projected Balance$18,188
  
Average Player Salary$6,771
League Average Salary$5,636
  
Highest Paid Players: 
 1) William Webb$57,000
 2) Ricardo Guterrez$20,600
 3) Jon Coomer$20,200
 4) Isaiah Garrett$18,800
 5) Brandon Phillips$18,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$391,161
  
Gate Revenue$0
Season Ticket Revenue$100,440
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$219,680
  
Misc Expenses$0
  
Total Revenue$170,440
Total Expenses$219,680
BALANCE$341,921
LAST SEASON OVERVIEW
Attendance467,706
Attendance per Game5,774
Starting Balance$394,586
  
Gate Revenue$246,785
Season Ticket Revenue$198,636
Playoff Revenue$108,495
Media Revenue$70,000
Merchandising Revenue$9,725
Other Revenue$0
  
Player Expenses$317,705
Staff Expenses$85,694
Other Expenses$263,667
  
Misc Expenses$30,000
  
Total Revenue$633,641
Total Expenses$667,066
BALANCE$391,161
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,050
Player Payroll$64,310
Current Budget$430,000
Projected Balance$24,709
  
Average Player Salary$2,128
League Average Salary$5,636
  
Highest Paid Players: 
 1) Joaquin Becerra$9,400
 2) Alois Sperner$9,000
 3) John Toepfer$5,800
 4) Bill Williams$5,100
 5) Jon Shaw$3,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$17,674
  
Gate Revenue$0
Season Ticket Revenue$81,304
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$252,580
  
Misc Expenses$0
  
Total Revenue$136,304
Total Expenses$252,680
BALANCE-$98,702
LAST SEASON OVERVIEW
Attendance401,515
Attendance per Game4,957
Starting Balance-$34,286
  
Gate Revenue$192,579
Season Ticket Revenue$172,164
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$8,923
Other Revenue$0
  
Player Expenses$119,184
Staff Expenses$95,049
Other Expenses$257,473
  
Misc Expenses$95,000
  
Total Revenue$428,666
Total Expenses$471,706
BALANCE$17,674
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,195
Player Payroll$154,740
Current Budget$520,000
Projected Balance$152,359
  
Average Player Salary$4,836
League Average Salary$5,636
  
Highest Paid Players: 
 1) Coen Raatjes$39,000
 2) Craig Light$15,600
 3) Johnny Woodruff$13,000
 4) Ayden Simmons$12,800
 5) Flip van Tilburg$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$345,436
  
Gate Revenue$0
Season Ticket Revenue$103,229
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$240,380
  
Misc Expenses$0
  
Total Revenue$178,229
Total Expenses$240,380
BALANCE$283,285
LAST SEASON OVERVIEW
Attendance463,332
Attendance per Game5,720
Starting Balance$147,955
  
Gate Revenue$286,025
Season Ticket Revenue$150,201
Playoff Revenue$194,119
Media Revenue$65,000
Merchandising Revenue$7,883
Other Revenue$0
  
Player Expenses$179,974
Staff Expenses$112,864
Other Expenses$262,909
  
Misc Expenses$50,000
  
Total Revenue$703,228
Total Expenses$555,747
BALANCE$345,436
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$70,405
Player Payroll$310,640
Current Budget$630,000
Projected Balance-$131,564
  
Average Player Salary$10,021
League Average Salary$5,636
  
Highest Paid Players: 
 1) Pedro Mora$200,000
 2) Kale Pakelike$15,800
 3) Jimmy Ryan$13,000
 4) Hisanori Omori$10,600
 5) Ethan Johnson$10,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$260,894
  
Gate Revenue$0
Season Ticket Revenue$84,483
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$307,070
  
Misc Expenses$0
  
Total Revenue$159,483
Total Expenses$307,070
BALANCE$113,307
LAST SEASON OVERVIEW
Attendance534,197
Attendance per Game6,595
Starting Balance$254,020
  
Gate Revenue$315,241
Season Ticket Revenue$220,445
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$9,961
Other Revenue$0
  
Player Expenses$292,812
Staff Expenses$70,404
Other Expenses$340,557
  
Misc Expenses$90,000
  
Total Revenue$620,647
Total Expenses$703,773
BALANCE$260,894
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$82,205
Player Payroll$376,455
Current Budget$530,000
Projected Balance-$120,960
  
Average Player Salary$10,242
League Average Salary$5,636
  
Highest Paid Players: 
 1) Sam Payno$138,000
 2) Adam Walsh$138,000
 3) Jim McArdle$17,000
 4) Chris Massey$16,800
 5) Jose de Leon$12,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$209,264
  
Gate Revenue$0
Season Ticket Revenue$88,174
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$226,740
  
Misc Expenses$0
  
Total Revenue$143,174
Total Expenses$226,740
BALANCE$125,698
LAST SEASON OVERVIEW
Attendance516,654
Attendance per Game6,378
Starting Balance$70,393
  
Gate Revenue$296,980
Season Ticket Revenue$162,416
Playoff Revenue$163,876
Media Revenue$55,000
Merchandising Revenue$8,696
Other Revenue$0
  
Player Expenses$260,618
Staff Expenses$82,205
Other Expenses$225,274
  
Misc Expenses$20,000
  
Total Revenue$686,968
Total Expenses$568,097
BALANCE$209,264
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,300
Player Payroll$48,080
Current Budget$450,000
Projected Balance$211,106
  
Average Player Salary$1,923
League Average Salary$5,636
  
Highest Paid Players: 
 1) Mike Day$15,600
 2) Jose Gonzalez$3,160
 3) Bobby Valade$3,160
 4) Alexis Escamilla$2,840
 5) Bit-garam Koo$2,520
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$217,873
  
Gate Revenue$0
Season Ticket Revenue$82,825
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$152,825
Total Expenses$100,000
BALANCE-$165,048
LAST SEASON OVERVIEW
Attendance399,896
Attendance per Game4,937
Starting Balance-$226,555
  
Gate Revenue$177,227
Season Ticket Revenue$192,502
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,619
Other Revenue$0
  
Player Expenses$274,220
Staff Expenses$107,991
Other Expenses$124,615
  
Misc Expenses$66,160
  
Total Revenue$449,348
Total Expenses$506,826
BALANCE-$217,873
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$76,420
Player Payroll$71,860
Current Budget$600,000
Projected Balance$166,275
  
Average Player Salary$2,566
League Average Salary$5,636
  
Highest Paid Players: 
 1) Randy Lee$16,400
 2) Ken Szabo$8,800
 3) Taisto Rovanperä$6,200
 4) Phil Greenhill$3,760
 5) Austin Furr$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$162,710
  
Gate Revenue$0
Season Ticket Revenue$139,968
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$253,580
  
Misc Expenses$0
  
Total Revenue$214,968
Total Expenses$253,580
BALANCE$124,098
LAST SEASON OVERVIEW
Attendance496,154
Attendance per Game6,125
Starting Balance$26,954
  
Gate Revenue$197,828
Season Ticket Revenue$307,152
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$13,274
Other Revenue$0
  
Player Expenses$168,027
Staff Expenses$81,119
Other Expenses$308,352
  
Misc Expenses$100,000
  
Total Revenue$593,254
Total Expenses$557,498
BALANCE$162,710
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,045
Player Payroll$88,500
Current Budget$740,000
Projected Balance$248,624
  
Average Player Salary$3,278
League Average Salary$5,636
  
Highest Paid Players: 
 1) Ryan Rohloff$26,400
 2) Brian Stephenson$11,800
 3) Mike del Valle$8,600
 4) Chris de Jesus$3,760
 5) A.J. Dean$3,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,121,583
  
Gate Revenue$0
Season Ticket Revenue$175,194
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$285,000
  
Misc Expenses-$1,800
  
Total Revenue$325,194
Total Expenses$285,300
BALANCE$2,159,677
LAST SEASON OVERVIEW
Attendance526,488
Attendance per Game6,500
Starting Balance$1,948,547
  
Gate Revenue$152,436
Season Ticket Revenue$415,837
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$16,040
Other Revenue$0
  
Player Expenses$167,762
Staff Expenses$172,321
Other Expenses$330,194
  
Misc Expenses$109,000
  
Total Revenue$734,313
Total Expenses$670,277
BALANCE$2,121,583
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$87,290
Player Payroll$172,110
Current Budget$740,000
Projected Balance$141,294
  
Average Player Salary$4,920
League Average Salary$5,636
  
Highest Paid Players: 
 1) Jaden Portis$30,000
 2) Steven Hils$18,200
 3) Joachim Wijbenga$15,800
 4) David Stewart$12,600
 5) Adam Birch$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$176,342
  
Gate Revenue$0
Season Ticket Revenue$185,043
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$337,500
  
Misc Expenses$0
  
Total Revenue$265,043
Total Expenses$337,600
BALANCE$103,785
LAST SEASON OVERVIEW
Attendance618,685
Attendance per Game7,638
Starting Balance$51,692
  
Gate Revenue$289,329
Season Ticket Revenue$347,733
Playoff Revenue$66,707
Media Revenue$80,000
Merchandising Revenue$14,667
Other Revenue$0
  
Player Expenses$298,972
Staff Expenses$87,289
Other Expenses$367,525
  
Misc Expenses$80,000
  
Total Revenue$798,436
Total Expenses$753,786
BALANCE$176,342
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$104,140
Player Payroll$217,115
Current Budget$1,280,000
Projected Balance$579,123
  
Average Player Salary$7,085
League Average Salary$5,636
  
Highest Paid Players: 
 1) Jorge Santa$58,000
 2) James Colwill$26,600
 3) Balthazar Muller$22,600
 4) Josh Woodford$22,400
 5) Eikki Joenlahti$21,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,809,819
  
Gate Revenue$0
Season Ticket Revenue$204,790
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$291,300
  
Misc Expenses$0
  
Total Revenue$634,790
Total Expenses$291,300
BALANCE$4,153,309
LAST SEASON OVERVIEW
Attendance628,830
Attendance per Game7,763
Starting Balance$3,095,418
  
Gate Revenue$412,174
Season Ticket Revenue$401,604
Playoff Revenue$174,676
Media Revenue$430,000
Merchandising Revenue$16,640
Other Revenue$0
  
Player Expenses$393,576
Staff Expenses$104,139
Other Expenses$327,978
  
Misc Expenses$105,000
  
Total Revenue$1,435,094
Total Expenses$825,693
BALANCE$3,809,819
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$87,065
Player Payroll$253,190
Current Budget$840,000
Projected Balance$65,170
  
Average Player Salary$7,282
League Average Salary$5,636
  
Highest Paid Players: 
 1) Chris Rice$55,000
 2) Mike Sunshine$36,200
 3) Tim Bettencourt$30,600
 4) David Moody$25,200
 5) Rob Spratt$21,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$355,588
  
Gate Revenue$0
Season Ticket Revenue$140,153
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$360,900
  
Misc Expenses$0
  
Total Revenue$235,153
Total Expenses$360,900
BALANCE$229,841
LAST SEASON OVERVIEW
Attendance689,779
Attendance per Game8,516
Starting Balance$223,573
  
Gate Revenue$435,947
Season Ticket Revenue$295,937
Playoff Revenue$30,769
Media Revenue$80,000
Merchandising Revenue$12,501
Other Revenue$0
  
Player Expenses$312,452
Staff Expenses$87,065
Other Expenses$373,622
  
Misc Expenses$50,000
  
Total Revenue$855,154
Total Expenses$773,139
BALANCE$355,588
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$111,660
Player Payroll$154,025
Current Budget$680,000
Projected Balance$137,450
  
Average Player Salary$4,839
League Average Salary$5,636
  
Highest Paid Players: 
 1) Jose Corona$22,400
 2) Rey Peralta$18,600
 3) Ivan Abeyta$17,000
 4) Jake Brown$15,000
 5) Taylor Goodson$15,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,000,978
  
Gate Revenue$0
Season Ticket Revenue$153,256
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$303,190
  
Misc Expenses$0
  
Total Revenue$303,256
Total Expenses$303,490
BALANCE$1,000,744
LAST SEASON OVERVIEW
Attendance471,005
Attendance per Game5,815
Starting Balance$829,165
  
Gate Revenue$183,006
Season Ticket Revenue$324,443
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$13,736
Other Revenue$0
  
Player Expenses$98,249
Staff Expenses$113,080
Other Expenses$378,043
  
Misc Expenses$90,000
  
Total Revenue$671,185
Total Expenses$589,372
BALANCE$1,000,978
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,135
Player Payroll$167,705
Current Budget$610,000
Projected Balance$59,189
  
Average Player Salary$5,107
League Average Salary$5,636
  
Highest Paid Players: 
 1) Chris Rolloff$29,600
 2) Randy Easter$26,600
 3) Xavier Williams$20,000
 4) Travis Becker$17,600
 5) Woo-jin Kim$17,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$77,410
  
Gate Revenue$0
Season Ticket Revenue$105,057
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$280,500
  
Misc Expenses$0
  
Total Revenue$205,057
Total Expenses$280,600
BALANCE$1,867
LAST SEASON OVERVIEW
Attendance499,433
Attendance per Game6,166
Starting Balance-$53,927
  
Gate Revenue$279,998
Season Ticket Revenue$211,896
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$10,288
Other Revenue$0
  
Player Expenses$112,640
Staff Expenses$107,655
Other Expenses$350,550
  
Misc Expenses$90,000
  
Total Revenue$612,182
Total Expenses$570,845
BALANCE$77,410
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$107,155
Player Payroll$218,520
Current Budget$620,000
Projected Balance$983
  
Average Player Salary$7,049
League Average Salary$5,636
  
Highest Paid Players: 
 1) Jason Jenkins$27,400
 2) Jeremy Stewart$25,800
 3) Christopher Lovell$25,600
 4) Jonathan Alvarado$18,000
 5) Greg Kubilius$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$228,631
  
Gate Revenue$0
Season Ticket Revenue$105,786
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$258,080
  
Misc Expenses$0
  
Total Revenue$205,786
Total Expenses$258,080
BALANCE$176,337
LAST SEASON OVERVIEW
Attendance477,824
Attendance per Game5,899
Starting Balance$176,443
  
Gate Revenue$278,917
Season Ticket Revenue$225,375
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,438
Other Revenue$0
  
Player Expenses$231,629
Staff Expenses$107,154
Other Expenses$393,759
  
Misc Expenses$170,000
  
Total Revenue$614,730
Total Expenses$732,542
BALANCE$228,631
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$139,200
Player Payroll$191,345
Current Budget$464,000
Projected Balance-$52,171
  
Average Player Salary$5,824
League Average Salary$5,636
  
Highest Paid Players: 
 1) Raymond Myers$61,000
 2) Alex Brown$19,400
 3) Isaiah Templeton$17,600
 4) Vince Wallner$15,800
 5) Iulio Faletau$15,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$80,229
  
Gate Revenue$0
Season Ticket Revenue$93,841
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$163,890
  
Misc Expenses$0
  
Total Revenue$148,841
Total Expenses$163,990
BALANCE$65,080
LAST SEASON OVERVIEW
Attendance407,947
Attendance per Game5,036
Starting Balance$67,804
  
Gate Revenue$197,704
Season Ticket Revenue$200,313
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,688
Other Revenue$0
  
Player Expenses$175,904
Staff Expenses$139,200
Other Expenses$270,176
  
Misc Expenses$135,000
  
Total Revenue$462,705
Total Expenses$585,280
BALANCE$80,229
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,145
Player Payroll$143,645
Current Budget$610,000
Projected Balance$108,390
  
Average Player Salary$4,378
League Average Salary$5,636
  
Highest Paid Players: 
 1) Matt D'Agastino$29,400
 2) Preston Stewart$27,400
 3) Gene Shepard$20,000
 4) Mike Williams$13,000
 5) Corey Jones$8,700
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$134,497
  
Gate Revenue$0
Season Ticket Revenue$124,359
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$256,320
  
Misc Expenses$0
  
Total Revenue$199,359
Total Expenses$256,320
BALANCE$77,536
LAST SEASON OVERVIEW
Attendance521,093
Attendance per Game6,433
Starting Balance$57,214
  
Gate Revenue$256,348
Season Ticket Revenue$259,754
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,939
Other Revenue$0
  
Player Expenses$148,027
Staff Expenses$129,490
Other Expenses$337,081
  
Misc Expenses$88,840
  
Total Revenue$603,041
Total Expenses$614,598
BALANCE$134,497
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$87,720
Player Payroll$188,685
Current Budget$1,100,000
Projected Balance$332,379
  
Average Player Salary$6,114
League Average Salary$5,636
  
Highest Paid Players: 
 1) Kyle Graham$51,000
 2) Brian Telle$20,600
 3) Eric Cofield$19,600
 4) Neil Haase$19,400
 5) Sherman Martinez$19,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,747,209
  
Gate Revenue$0
Season Ticket Revenue$174,551
Playoff Revenue$0
Media Revenue$360,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$357,400
  
Misc Expenses$0
  
Total Revenue$534,551
Total Expenses$357,500
BALANCE$3,924,260
LAST SEASON OVERVIEW
Attendance550,557
Attendance per Game6,797
Starting Balance$3,405,749
  
Gate Revenue$299,119
Season Ticket Revenue$418,102
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$15,746
Other Revenue$0
  
Player Expenses$335,380
Staff Expenses$88,524
Other Expenses$387,603
  
Misc Expenses$50,000
  
Total Revenue$1,102,967
Total Expenses$811,507
BALANCE$3,747,209
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,135
Player Payroll$141,160
Current Budget$840,000
Projected Balance$210,890
  
Average Player Salary$5,041
League Average Salary$5,636
  
Highest Paid Players: 
 1) Christophe Georges$31,000
 2) Dimitrije Zecevic$19,200
 3) Luis Lopez$18,000
 4) Justice Dandridge$16,600
 5) Elijah Epps$15,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,139,738
  
Gate Revenue$0
Season Ticket Revenue$174,514
Playoff Revenue$0
Media Revenue$160,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$292,500
  
Misc Expenses$0
  
Total Revenue$334,514
Total Expenses$292,500
BALANCE$2,181,752
LAST SEASON OVERVIEW
Attendance578,580
Attendance per Game7,143
Starting Balance$1,868,616
  
Gate Revenue$270,058
Season Ticket Revenue$391,442
Playoff Revenue$0
Media Revenue$160,000
Merchandising Revenue$15,279
Other Revenue$0
  
Player Expenses$196,628
Staff Expenses$178,189
Other Expenses$240,840
  
Misc Expenses$50,000
  
Total Revenue$836,779
Total Expenses$615,657
BALANCE$2,139,738
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,230
Player Payroll$138,125
Current Budget$700,000
Projected Balance$98,570
  
Average Player Salary$4,087
League Average Salary$5,636
  
Highest Paid Players: 
 1) Brett Bond$19,800
 2) John Wright$18,200
 3) Jose Garza$14,600
 4) Walt Haney$13,600
 5) Sidney Botequim$9,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,253,381
  
Gate Revenue$0
Season Ticket Revenue$125,874
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$316,600
  
Misc Expenses$0
  
Total Revenue$235,874
Total Expenses$316,600
BALANCE$1,172,655
LAST SEASON OVERVIEW
Attendance559,411
Attendance per Game6,906
Starting Balance$1,267,968
  
Gate Revenue$310,386
Season Ticket Revenue$261,873
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,913
Other Revenue$0
  
Player Expenses$294,400
Staff Expenses$109,230
Other Expenses$355,129
  
Misc Expenses$50,000
  
Total Revenue$694,172
Total Expenses$758,759
BALANCE$1,253,381
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$117,825
Player Payroll$237,310
Current Budget$492,000
Projected Balance-$41,535
  
Average Player Salary$7,029
League Average Salary$5,636
  
Highest Paid Players: 
 1) Pat Hitchcock$118,000
 2) Troy Bland$15,000
 3) Cameron Abney$14,600
 4) Rod James$12,000
 5) Art Via$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$49,234
  
Gate Revenue$0
Season Ticket Revenue$69,662
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$175,000
  
Misc Expenses$1,800
  
Total Revenue$139,662
Total Expenses$175,000
BALANCE$15,696
LAST SEASON OVERVIEW
Attendance464,840
Attendance per Game5,739
Starting Balance$87,061
  
Gate Revenue$266,979
Season Ticket Revenue$145,830
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$8,067
Other Revenue$0
  
Player Expenses$290,127
Staff Expenses$117,825
Other Expenses$150,751
  
Misc Expenses$30,000
  
Total Revenue$490,876
Total Expenses$558,703
BALANCE$49,234
Monday, February 9th , 2026 - OOTP Baseball 26.8 Build 82