| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $83,620 |
| Current Budget | $560,000 |
| Projected Balance | $269,591 |
| | |
| Average Player Salary | $3,097 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Randy Easter | $26,600 |
| 2) Jean Chabot | $11,800 |
| 3) Victor Ramirez | $10,000 |
| 4) Steve Rucker | $7,900 |
| 5) Tom Buck | $3,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$53,927 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $99,873 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $13,520 |
| Other Expenses | $229,520 |
| | |
| Misc Expenses | $80,000 |
| | |
| Total Revenue | $209,873 |
| Total Expenses | $243,040 |
| BALANCE | -$7,094 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 441,478 |
| Attendance per Game | 5,450 |
| Starting Balance | $61,374 |
| | |
| Gate Revenue | $197,839 |
| Season Ticket Revenue | $235,305 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $10,765 |
| Other Revenue | $0 |
| | |
| Player Expenses | $347,921 |
| Staff Expenses | $144,119 |
| Other Expenses | $173,010 |
| | |
| Misc Expenses | -$4,160 |
| | |
| Total Revenue | $553,909 |
| Total Expenses | $665,050 |
| BALANCE | -$53,927 |
|
