| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $240,700 |
| Current Budget | $472,000 |
| Projected Balance | $10,360 |
| | |
| Average Player Salary | $7,079 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) William Webb | $57,000 |
| 2) Daniel Gibbs | $53,000 |
| 3) Isaiah Garrett | $18,800 |
| 4) Brandon Phillips | $18,400 |
| 5) Jon Coomer | $17,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $394,586 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $95,447 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $219,810 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $165,447 |
| Total Expenses | $219,810 |
| BALANCE | $350,223 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 412,669 |
| Attendance per Game | 5,095 |
| Starting Balance | $596,667 |
| | |
| Gate Revenue | $199,223 |
| Season Ticket Revenue | $193,064 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,534 |
| Other Revenue | $0 |
| | |
| Player Expenses | $297,738 |
| Staff Expenses | $141,254 |
| Other Expenses | $244,910 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $471,821 |
| Total Expenses | $683,902 |
| BALANCE | $394,586 |
|
