| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $300,620 |
| Current Budget | $472,000 |
| Projected Balance | $32,518 |
| | |
| Average Player Salary | $9,394 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Pat Hitchcock | $118,000 |
| 2) Justin McGuire | $47,800 |
| 3) Marcos Orosco | $29,000 |
| 4) Cameron Abney | $14,600 |
| 5) Justin Shelton | $11,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $87,061 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $68,983 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $126,400 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $138,983 |
| Total Expenses | $126,400 |
| BALANCE | $109,644 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 432,686 |
| Attendance per Game | 5,342 |
| Starting Balance | $299,360 |
| | |
| Gate Revenue | $231,976 |
| Season Ticket Revenue | $159,837 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $8,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $326,805 |
| Staff Expenses | $111,365 |
| Other Expenses | $244,469 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $470,340 |
| Total Expenses | $682,639 |
| BALANCE | $87,061 |
|
