| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $185,580 |
| Current Budget | $620,000 |
| Projected Balance | $294,824 |
| | |
| Average Player Salary | $5,986 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Jeremy Stewart | $25,800 |
| 2) Christopher Lovell | $25,600 |
| 3) Tyler Beanblossom | $24,200 |
| 4) Steven Hils | $18,200 |
| 5) Jonathan Alvarado | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $176,443 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $106,630 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $237,600 |
| | |
| Misc Expenses | $140,000 |
| | |
| Total Revenue | $206,630 |
| Total Expenses | $237,600 |
| BALANCE | $285,473 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 514,213 |
| Attendance per Game | 6,348 |
| Starting Balance | -$15,720 |
| | |
| Gate Revenue | $294,732 |
| Season Ticket Revenue | $210,202 |
| Playoff Revenue | $84,502 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,305 |
| Other Revenue | $0 |
| | |
| Player Expenses | $205,913 |
| Staff Expenses | $104,309 |
| Other Expenses | $213,546 |
| | |
| Misc Expenses | $16,190 |
| | |
| Total Revenue | $699,741 |
| Total Expenses | $523,768 |
| BALANCE | $176,443 |
|
