| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $130,600 |
| Current Budget | $486,000 |
| Projected Balance | $123,043 |
| | |
| Average Player Salary | $4,081 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Jorge Santa | $22,400 |
| 2) Isaiah Templeton | $17,600 |
| 3) Josh Martin | $16,400 |
| 4) Cesar Rodriguez | $10,600 |
| 5) Jonathan King | $7,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $67,804 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $99,144 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $243,760 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $154,144 |
| Total Expenses | $243,760 |
| BALANCE | $8,188 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 448,781 |
| Attendance per Game | 5,541 |
| Starting Balance | -$78,899 |
| | |
| Gate Revenue | $221,269 |
| Season Ticket Revenue | $198,847 |
| Playoff Revenue | $63,230 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,770 |
| Other Revenue | $0 |
| | |
| Player Expenses | $193,498 |
| Staff Expenses | $111,634 |
| Other Expenses | $100,481 |
| | |
| Misc Expenses | $4,200 |
| | |
| Total Revenue | $548,116 |
| Total Expenses | $405,613 |
| BALANCE | $67,804 |
|
