| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $49,380 |
| Current Budget | $830,000 |
| Projected Balance | $450,827 |
| | |
| Average Player Salary | $2,161 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Jake Brown | $15,000 |
| 2) Oscar Lucero | $4,280 |
| 3) Victor Gutierrez | $3,760 |
| 4) Tom Wondercheck | $3,760 |
| 5) Bob Vroom | $2,420 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $829,165 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $158,357 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,420 |
| Other Expenses | $306,590 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $308,357 |
| Total Expenses | $308,010 |
| BALANCE | $899,512 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 566,253 |
| Attendance per Game | 6,991 |
| Starting Balance | $964,932 |
| | |
| Gate Revenue | $312,806 |
| Season Ticket Revenue | $346,287 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $13,947 |
| Other Revenue | $0 |
| | |
| Player Expenses | $467,797 |
| Staff Expenses | $187,760 |
| Other Expenses | $313,250 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $823,040 |
| Total Expenses | $968,807 |
| BALANCE | $829,165 |
|
