| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $32,170 |
| Player Payroll | $301,000 |
| Current Budget | $1,220,000 |
| Projected Balance | $434,138 |
| | |
| Average Player Salary | $10,379 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Abebaw Kiara | $82,000 |
| 2) Kyle Graham | $51,000 |
| 3) Justin Schene | $36,800 |
| 4) Sherman Martinez | $19,400 |
| 5) Eric Cofield | $18,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,405,749 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $198,080 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $805 |
| Other Expenses | $337,500 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $568,080 |
| Total Expenses | $338,305 |
| BALANCE | $3,655,524 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 620,591 |
| Attendance per Game | 7,662 |
| Starting Balance | $2,711,751 |
| | |
| Gate Revenue | $418,913 |
| Season Ticket Revenue | $405,566 |
| Playoff Revenue | $256,286 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $15,633 |
| Other Revenue | $0 |
| | |
| Player Expenses | $358,029 |
| Staff Expenses | $192,804 |
| Other Expenses | $341,007 |
| | |
| Misc Expenses | $109,440 |
| | |
| Total Revenue | $1,476,398 |
| Total Expenses | $891,840 |
| BALANCE | $3,405,749 |
|
