| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $265,080 |
| Current Budget | $530,000 |
| Projected Balance | $183,031 |
| | |
| Average Player Salary | $9,467 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Ashton Shelton | $146,000 |
| 2) Sam Kiser | $53,000 |
| 3) Ruben Banegas | $15,600 |
| 4) Mike Day | $15,600 |
| 5) Burt Sweeny | $4,720 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$226,555 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $93,258 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $36,160 |
| | |
| Total Revenue | $163,258 |
| Total Expenses | $100,000 |
| BALANCE | -$127,137 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 486,109 |
| Attendance per Game | 6,001 |
| Starting Balance | -$109,283 |
| | |
| Gate Revenue | $255,358 |
| Season Ticket Revenue | $192,349 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,687 |
| Other Revenue | $0 |
| | |
| Player Expenses | $416,007 |
| Staff Expenses | $127,039 |
| Other Expenses | $103,180 |
| | |
| Misc Expenses | $1,560 |
| | |
| Total Revenue | $527,394 |
| Total Expenses | $646,226 |
| BALANCE | -$226,555 |
|
