| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $248,760 |
| Current Budget | $640,000 |
| Projected Balance | $305,843 |
| | |
| Average Player Salary | $8,884 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Pedro Mora | $152,000 |
| 2) Don Belling | $17,200 |
| 3) Peter Scott | $11,200 |
| 4) Ethan Johnson | $10,400 |
| 5) Danny Hawkins | $9,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $254,020 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $104,760 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $240,600 |
| | |
| Misc Expenses | $40,000 |
| | |
| Total Revenue | $179,760 |
| Total Expenses | $240,600 |
| BALANCE | $233,180 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 610,503 |
| Attendance per Game | 7,537 |
| Starting Balance | $19,708 |
| | |
| Gate Revenue | $378,126 |
| Season Ticket Revenue | $177,489 |
| Playoff Revenue | $205,466 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $9,141 |
| Other Revenue | $0 |
| | |
| Player Expenses | $397,285 |
| Staff Expenses | $112,775 |
| Other Expenses | $100,850 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $845,222 |
| Total Expenses | $610,910 |
| BALANCE | $254,020 |
|
