| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $27,650 |
| Player Payroll | $198,080 |
| Current Budget | $620,000 |
| Projected Balance | $139,395 |
| | |
| Average Player Salary | $6,190 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Nate Clark | $36,000 |
| 2) Ben Gold | $29,000 |
| 3) John Wright | $18,200 |
| 4) Woo-jin Kim | $17,200 |
| 5) Josh Brockington | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,267,968 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $124,173 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $292,500 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $234,173 |
| Total Expenses | $292,500 |
| BALANCE | $1,219,641 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 502,636 |
| Attendance per Game | 6,205 |
| Starting Balance | $1,313,192 |
| | |
| Gate Revenue | $250,064 |
| Season Ticket Revenue | $245,895 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000 |
| Merchandising Revenue | $11,348 |
| Other Revenue | $0 |
| | |
| Player Expenses | $265,182 |
| Staff Expenses | $151,240 |
| Other Expenses | $312,109 |
| | |
| Misc Expenses | $86,000 |
| | |
| Total Revenue | $597,307 |
| Total Expenses | $728,531 |
| BALANCE | $1,267,968 |
|
