| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $278,560 |
| Current Budget | $464,000 |
| Projected Balance | $83,892 |
| | |
| Average Player Salary | $8,441 |
| League Average Salary | $7,558 |
| | |
| Highest Paid Players: | |
| 1) Sam Payno | $118,000 |
| 2) Jarrett Allen | $25,800 |
| 3) Adam Sipos | $21,000 |
| 4) Jim McArdle | $17,000 |
| 5) Chris Massey | $16,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $70,393 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $79,457 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $134,457 |
| Total Expenses | $100,000 |
| BALANCE | $114,850 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 426,442 |
| Attendance per Game | 5,265 |
| Starting Balance | $223,132 |
| | |
| Gate Revenue | $231,865 |
| Season Ticket Revenue | $166,643 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $8,555 |
| Other Revenue | $0 |
| | |
| Player Expenses | $280,812 |
| Staff Expenses | $101,799 |
| Other Expenses | $255,441 |
| | |
| Misc Expenses | $23,250 |
| | |
| Total Revenue | $462,063 |
| Total Expenses | $638,052 |
| BALANCE | $70,393 |
|
