SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2022
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Mexico City Aztecas $370,505
2 New York Knights $363,420
3 Vacaville Steelheads $340,405
4 Southern California Empires $301,000
5 Winnipeg Buffaloes $300,620
6 Detroit Chargers $278,560
7 Edmonton Drillers $265,080
8 Las Vegas Rollers $259,140
9 D.C. Potomacs $248,760
10 Green Bay Braves $243,480
11 Albany Senators $240,700
12 Vancouver Grizzlies $198,080
13 Quebec City Admirals $185,580
14 Hamilton Tigers $164,400
15 Calgary Caracals $149,340
16 Sherbrooke Canadians $141,580
17 Saskatoon Moose $130,600
18 Allentown Fleetwings $101,840
19 Ottawa Capitals $83,620
20 Newark Eagles $49,380
Rank Team Attendance
1 New York Knights 634,014
2 Mexico City Aztecas 622,634
3 Southern California Empires 620,591
4 D.C. Potomacs 610,503
5 Las Vegas Rollers 594,234
6 Vacaville Steelheads 582,361
7 Hamilton Tigers 582,032
8 Newark Eagles 566,253
9 Sherbrooke Canadians 547,569
10 Green Bay Braves 537,067
11 Quebec City Admirals 514,213
12 Vancouver Grizzlies 502,636
13 Edmonton Drillers 486,109
14 Saskatoon Moose 448,781
15 Calgary Caracals 447,001
16 Ottawa Capitals 441,478
17 Winnipeg Buffaloes 432,686
18 Detroit Chargers 426,442
19 Albany Senators 412,669
20 Allentown Fleetwings 362,520
Rank Team Gate Revenue
1 Southern California Empires $418,913
2 D.C. Potomacs $378,126
3 Mexico City Aztecas $374,787
4 New York Knights $342,410
5 Newark Eagles $312,806
6 Vacaville Steelheads $310,263
7 Quebec City Admirals $294,732
8 Sherbrooke Canadians $281,956
9 Las Vegas Rollers $263,538
10 Calgary Caracals $262,395
11 Edmonton Drillers $255,358
12 Vancouver Grizzlies $250,064
13 Hamilton Tigers $242,846
14 Winnipeg Buffaloes $231,976
15 Detroit Chargers $231,865
16 Green Bay Braves $229,693
17 Saskatoon Moose $221,269
18 Albany Senators $199,223
19 Ottawa Capitals $197,839
20 Allentown Fleetwings $160,298
Rank Team Season Tickets
1 Hamilton Tigers $454,418
2 Mexico City Aztecas $447,282
3 Southern California Empires $405,566
4 Vacaville Steelheads $378,072
5 Newark Eagles $346,287
6 Las Vegas Rollers $345,951
7 Green Bay Braves $317,439
8 New York Knights $289,575
9 Sherbrooke Canadians $260,237
10 Vancouver Grizzlies $245,895
11 Ottawa Capitals $235,305
12 Quebec City Admirals $210,202
13 Saskatoon Moose $198,847
14 Albany Senators $193,064
15 Edmonton Drillers $192,349
16 D.C. Potomacs $177,489
17 Allentown Fleetwings $168,971
18 Detroit Chargers $166,643
19 Winnipeg Buffaloes $159,837
20 Calgary Caracals $141,181
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $380,000
3 Vacaville Steelheads $170,000
4 Newark Eagles $150,000
5 Hamilton Tigers $150,000
6 Ottawa Capitals $110,000
7 Quebec City Admirals $100,000
8 Vancouver Grizzlies $90,000
9 Las Vegas Rollers $80,000
10 New York Knights $80,000
11 D.C. Potomacs $75,000
12 Sherbrooke Canadians $75,000
13 Green Bay Braves $75,000
14 Albany Senators $70,000
15 Edmonton Drillers $70,000
16 Winnipeg Buffaloes $70,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $17,005
2 Hamilton Tigers $16,605
3 Southern California Empires $15,633
4 Vacaville Steelheads $15,206
5 Las Vegas Rollers $14,518
6 Newark Eagles $13,947
7 Green Bay Braves $13,506
8 New York Knights $12,567
9 Sherbrooke Canadians $11,795
10 Vancouver Grizzlies $11,348
11 Ottawa Capitals $10,765
12 Quebec City Admirals $10,305
13 Saskatoon Moose $9,770
14 Edmonton Drillers $9,687
15 Albany Senators $9,534
16 D.C. Potomacs $9,141
17 Allentown Fleetwings $8,841
18 Detroit Chargers $8,555
19 Winnipeg Buffaloes $8,527
20 Calgary Caracals $7,752
Rank Team Total Revenue
1 Southern California Empires $1,476,398
2 Mexico City Aztecas $1,269,074
3 Vacaville Steelheads $873,541
4 Hamilton Tigers $863,869
5 D.C. Potomacs $845,222
6 Newark Eagles $823,040
7 New York Knights $746,486
8 Las Vegas Rollers $704,007
9 Quebec City Admirals $699,741
10 Green Bay Braves $635,638
11 Sherbrooke Canadians $628,988
12 Vancouver Grizzlies $597,307
13 Calgary Caracals $570,354
14 Ottawa Capitals $553,909
15 Saskatoon Moose $548,116
16 Edmonton Drillers $527,394
17 Albany Senators $471,821
18 Winnipeg Buffaloes $470,340
19 Detroit Chargers $462,063
20 Allentown Fleetwings $393,110
Rank Team Total Expenses
1 Newark Eagles $968,807
2 Mexico City Aztecas $925,683
3 Hamilton Tigers $900,247
4 Southern California Empires $891,840
5 Vacaville Steelheads $857,965
6 New York Knights $774,490
7 Sherbrooke Canadians $764,762
8 Vancouver Grizzlies $728,531
9 Albany Senators $683,902
10 Winnipeg Buffaloes $682,639
11 Ottawa Capitals $665,050
12 Edmonton Drillers $646,226
13 Detroit Chargers $638,052
14 Green Bay Braves $635,715
15 Las Vegas Rollers $630,886
16 D.C. Potomacs $610,910
17 Quebec City Admirals $523,768
18 Saskatoon Moose $405,613
19 Calgary Caracals $403,484
20 Allentown Fleetwings $381,297
Rank Team Current Budget
1 Mexico City Aztecas $1,280,000
2 Southern California Empires $1,220,000
3 Vacaville Steelheads $870,000
4 Hamilton Tigers $870,000
5 Newark Eagles $830,000
6 New York Knights $730,000
7 Las Vegas Rollers $710,000
8 Green Bay Braves $640,000
9 D.C. Potomacs $640,000
10 Sherbrooke Canadians $630,000
11 Vancouver Grizzlies $620,000
12 Quebec City Admirals $620,000
13 Ottawa Capitals $560,000
14 Edmonton Drillers $530,000
15 Saskatoon Moose $486,000
16 Calgary Caracals $478,000
17 Winnipeg Buffaloes $472,000
18 Albany Senators $472,000
19 Detroit Chargers $464,000
20 Allentown Fleetwings $394,000
Rank Player Team Salary  
1 Pedro Mora D.C. $152,000  
2 Chris Foster Vacaville $148,000  
3 Ashton Shelton Edmonton $146,000  
4 Jeff Lockman Mexico City $126,000  
5 Pat Hitchcock Winnipeg $118,000  
6 Sam Payno Detroit $118,000  
7 T.J. Johnson Green Bay $84,000  
8 Abebaw Kiara Southern California $82,000  
9 Adam Walsh Las Vegas $80,000  
10 Phil Rasmussen Green Bay $62,000  
11 William Webb Albany $57,000  
12 Chris Rice New York $55,000  
13 Daniel Gibbs Albany $53,000  
14 Sam Kiser Edmonton $53,000  
15 Brian Gilmour New York $51,000  
16 Kyle Graham Southern California $51,000  
17 Justin McGuire Winnipeg $47,800  
18 Jon Dodd Las Vegas $43,000  
19 Justin Schene Southern California $36,800  
20 Mike Sunshine New York $36,200  
21 Nate Clark Vancouver $36,000  
22 Abdel-Alim Kamuliva Mexico City $35,800  
23 Dimitrije Zecevic New York $33,200  
24 Clay Perillo Mexico City $31,800  
25 Mike Vandervorst Las Vegas $31,600  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$240,700
Current Budget$472,000
Projected Balance$10,360
  
Average Player Salary$7,079
League Average Salary$7,558
  
Highest Paid Players: 
 1) William Webb$57,000
 2) Daniel Gibbs$53,000
 3) Isaiah Garrett$18,800
 4) Brandon Phillips$18,400
 5) Jon Coomer$17,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$394,586
  
Gate Revenue$0
Season Ticket Revenue$95,447
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$219,810
  
Misc Expenses$10,000
  
Total Revenue$165,447
Total Expenses$219,810
BALANCE$350,223
LAST SEASON OVERVIEW
Attendance412,669
Attendance per Game5,095
Starting Balance$596,667
  
Gate Revenue$199,223
Season Ticket Revenue$193,064
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,534
Other Revenue$0
  
Player Expenses$297,738
Staff Expenses$141,254
Other Expenses$244,910
  
Misc Expenses$10,000
  
Total Revenue$471,821
Total Expenses$683,902
BALANCE$394,586
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$101,840
Current Budget$394,000
Projected Balance$230,367
  
Average Player Salary$3,512
League Average Salary$7,558
  
Highest Paid Players: 
 1) Jason Scott$17,000
 2) B.J. Reed$11,000
 3) Sidney Botequim$9,500
 4) Vinny Rosas$8,100
 5) Jim Barnett$8,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$34,286
  
Gate Revenue$0
Season Ticket Revenue$82,749
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$114,670
  
Misc Expenses$30,000
  
Total Revenue$137,749
Total Expenses$114,670
BALANCE$18,793
LAST SEASON OVERVIEW
Attendance362,520
Attendance per Game4,476
Starting Balance-$46,099
  
Gate Revenue$160,298
Season Ticket Revenue$168,971
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$8,841
Other Revenue$0
  
Player Expenses$123,998
Staff Expenses$139,654
Other Expenses$117,645
  
Misc Expenses$0
  
Total Revenue$393,110
Total Expenses$381,297
BALANCE-$34,286
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$56,675
Player Payroll$149,340
Current Budget$478,000
Projected Balance$54,272
  
Average Player Salary$4,978
League Average Salary$7,558
  
Highest Paid Players: 
 1) Travis Becker$22,800
 2) Curt James$18,000
 3) Will Olver$15,800
 4) Craig Light$14,600
 5) Johnny Woodruff$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$147,955
  
Gate Revenue$0
Season Ticket Revenue$72,062
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$670
Other Expenses$217,870
  
Misc Expenses$20,000
  
Total Revenue$137,062
Total Expenses$218,540
BALANCE$86,477
LAST SEASON OVERVIEW
Attendance447,001
Attendance per Game5,519
Starting Balance-$27,635
  
Gate Revenue$262,395
Season Ticket Revenue$141,181
Playoff Revenue$94,026
Media Revenue$65,000
Merchandising Revenue$7,752
Other Revenue$0
  
Player Expenses$153,970
Staff Expenses$134,499
Other Expenses$115,015
  
Misc Expenses$8,720
  
Total Revenue$570,354
Total Expenses$403,484
BALANCE$147,955
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$248,760
Current Budget$640,000
Projected Balance$305,843
  
Average Player Salary$8,884
League Average Salary$7,558
  
Highest Paid Players: 
 1) Pedro Mora$152,000
 2) Don Belling$17,200
 3) Peter Scott$11,200
 4) Ethan Johnson$10,400
 5) Danny Hawkins$9,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$254,020
  
Gate Revenue$0
Season Ticket Revenue$104,760
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$240,600
  
Misc Expenses$40,000
  
Total Revenue$179,760
Total Expenses$240,600
BALANCE$233,180
LAST SEASON OVERVIEW
Attendance610,503
Attendance per Game7,537
Starting Balance$19,708
  
Gate Revenue$378,126
Season Ticket Revenue$177,489
Playoff Revenue$205,466
Media Revenue$75,000
Merchandising Revenue$9,141
Other Revenue$0
  
Player Expenses$397,285
Staff Expenses$112,775
Other Expenses$100,850
  
Misc Expenses$0
  
Total Revenue$845,222
Total Expenses$610,910
BALANCE$254,020
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$278,560
Current Budget$464,000
Projected Balance$83,892
  
Average Player Salary$8,441
League Average Salary$7,558
  
Highest Paid Players: 
 1) Sam Payno$118,000
 2) Jarrett Allen$25,800
 3) Adam Sipos$21,000
 4) Jim McArdle$17,000
 5) Chris Massey$16,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$70,393
  
Gate Revenue$0
Season Ticket Revenue$79,457
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$10,000
  
Total Revenue$134,457
Total Expenses$100,000
BALANCE$114,850
LAST SEASON OVERVIEW
Attendance426,442
Attendance per Game5,265
Starting Balance$223,132
  
Gate Revenue$231,865
Season Ticket Revenue$166,643
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$8,555
Other Revenue$0
  
Player Expenses$280,812
Staff Expenses$101,799
Other Expenses$255,441
  
Misc Expenses$23,250
  
Total Revenue$462,063
Total Expenses$638,052
BALANCE$70,393
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$265,080
Current Budget$530,000
Projected Balance$183,031
  
Average Player Salary$9,467
League Average Salary$7,558
  
Highest Paid Players: 
 1) Ashton Shelton$146,000
 2) Sam Kiser$53,000
 3) Ruben Banegas$15,600
 4) Mike Day$15,600
 5) Burt Sweeny$4,720
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$226,555
  
Gate Revenue$0
Season Ticket Revenue$93,258
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$100,000
  
Misc Expenses$36,160
  
Total Revenue$163,258
Total Expenses$100,000
BALANCE-$127,137
LAST SEASON OVERVIEW
Attendance486,109
Attendance per Game6,001
Starting Balance-$109,283
  
Gate Revenue$255,358
Season Ticket Revenue$192,349
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,687
Other Revenue$0
  
Player Expenses$416,007
Staff Expenses$127,039
Other Expenses$103,180
  
Misc Expenses$1,560
  
Total Revenue$527,394
Total Expenses$646,226
BALANCE-$226,555
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,565
Player Payroll$243,480
Current Budget$640,000
Projected Balance$254,714
  
Average Player Salary$9,739
League Average Salary$7,558
  
Highest Paid Players: 
 1) T.J. Johnson$84,000
 2) Phil Rasmussen$62,000
 3) Randy Lee$15,600
 4) John Washington$14,400
 5) Eric Longson$13,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$26,954
  
Gate Revenue$0
Season Ticket Revenue$150,336
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$110,000
  
Misc Expenses$20,000
  
Total Revenue$225,336
Total Expenses$110,000
BALANCE$162,290
LAST SEASON OVERVIEW
Attendance537,067
Attendance per Game6,630
Starting Balance$17,031
  
Gate Revenue$229,693
Season Ticket Revenue$317,439
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$13,506
Other Revenue$0
  
Player Expenses$334,445
Staff Expenses$119,350
Other Expenses$181,920
  
Misc Expenses$10,000
  
Total Revenue$635,638
Total Expenses$635,715
BALANCE$26,954
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$23,675
Player Payroll$164,400
Current Budget$870,000
Projected Balance$199,914
  
Average Player Salary$5,480
League Average Salary$7,558
  
Highest Paid Players: 
 1) Ryan Rohloff$26,400
 2) Onan Campbell$21,600
 3) Mario Marquez$18,800
 4) Brett Bond$16,400
 5) Troy Bland$15,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,948,547
  
Gate Revenue$0
Season Ticket Revenue$197,217
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$78,275
Other Expenses$352,500
  
Misc Expenses$30,000
  
Total Revenue$347,217
Total Expenses$430,775
BALANCE$1,894,989
LAST SEASON OVERVIEW
Attendance582,032
Attendance per Game7,186
Starting Balance$1,785,965
  
Gate Revenue$242,846
Season Ticket Revenue$454,418
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$16,605
Other Revenue$0
  
Player Expenses$341,774
Staff Expenses$191,094
Other Expenses$367,379
  
Misc Expenses$198,960
  
Total Revenue$863,869
Total Expenses$900,247
BALANCE$1,948,547
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$259,140
Current Budget$710,000
Projected Balance$178,472
  
Average Player Salary$8,638
League Average Salary$7,558
  
Highest Paid Players: 
 1) Adam Walsh$80,000
 2) Jon Dodd$43,000
 3) Mike Vandervorst$31,600
 4) Joachim Wijbenga$15,800
 5) Adam Birch$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$51,692
  
Gate Revenue$0
Season Ticket Revenue$163,134
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$231,300
  
Misc Expenses$10,000
  
Total Revenue$243,134
Total Expenses$231,300
BALANCE$73,526
LAST SEASON OVERVIEW
Attendance594,234
Attendance per Game7,336
Starting Balance-$21,429
  
Gate Revenue$263,538
Season Ticket Revenue$345,951
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$14,518
Other Revenue$0
  
Player Expenses$344,602
Staff Expenses$106,314
Other Expenses$179,970
  
Misc Expenses$0
  
Total Revenue$704,007
Total Expenses$630,886
BALANCE$51,692
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$48,165
Player Payroll$370,505
Current Budget$1,280,000
Projected Balance$505,596
  
Average Player Salary$12,805
League Average Salary$7,558
  
Highest Paid Players: 
 1) Jeff Lockman$126,000
 2) Abdel-Alim Kamuliva$35,800
 3) Clay Perillo$31,800
 4) Brian Garrette$25,000
 5) James Colwill$24,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,095,418
  
Gate Revenue$0
Season Ticket Revenue$193,736
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$265,600
  
Misc Expenses$85,000
  
Total Revenue$623,736
Total Expenses$265,600
BALANCE$3,538,554
LAST SEASON OVERVIEW
Attendance622,634
Attendance per Game7,687
Starting Balance$2,752,627
  
Gate Revenue$374,787
Season Ticket Revenue$447,282
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$17,005
Other Revenue$0
  
Player Expenses$493,151
Staff Expenses$140,654
Other Expenses$291,878
  
Misc Expenses-$600
  
Total Revenue$1,269,074
Total Expenses$925,683
BALANCE$3,095,418
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$19,370
Player Payroll$363,420
Current Budget$730,000
Projected Balance$45,893
  
Average Player Salary$11,723
League Average Salary$7,558
  
Highest Paid Players: 
 1) Chris Rice$55,000
 2) Brian Gilmour$51,000
 3) Mike Sunshine$36,200
 4) Dimitrije Zecevic$33,200
 5) Tim Bettencourt$30,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$223,573
  
Gate Revenue$0
Season Ticket Revenue$139,473
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$269,540
  
Misc Expenses$0
  
Total Revenue$219,473
Total Expenses$269,540
BALANCE$173,506
LAST SEASON OVERVIEW
Attendance634,014
Attendance per Game7,827
Starting Balance$236,137
  
Gate Revenue$342,410
Season Ticket Revenue$289,575
Playoff Revenue$21,934
Media Revenue$80,000
Merchandising Revenue$12,567
Other Revenue$0
  
Player Expenses$370,638
Staff Expenses$85,979
Other Expenses$317,873
  
Misc Expenses$15,440
  
Total Revenue$746,486
Total Expenses$774,490
BALANCE$223,573
NEWARK EAGLES
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$0
Player Payroll$49,380
Current Budget$830,000
Projected Balance$450,827
  
Average Player Salary$2,161
League Average Salary$7,558
  
Highest Paid Players: 
 1) Jake Brown$15,000
 2) Oscar Lucero$4,280
 3) Victor Gutierrez$3,760
 4) Tom Wondercheck$3,760
 5) Bob Vroom$2,420
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$829,165
  
Gate Revenue$0
Season Ticket Revenue$158,357
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$1,420
Other Expenses$306,590
  
Misc Expenses$70,000
  
Total Revenue$308,357
Total Expenses$308,010
BALANCE$899,512
LAST SEASON OVERVIEW
Attendance566,253
Attendance per Game6,991
Starting Balance$964,932
  
Gate Revenue$312,806
Season Ticket Revenue$346,287
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$13,947
Other Revenue$0
  
Player Expenses$467,797
Staff Expenses$187,760
Other Expenses$313,250
  
Misc Expenses$10,000
  
Total Revenue$823,040
Total Expenses$968,807
BALANCE$829,165
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$83,620
Current Budget$560,000
Projected Balance$269,591
  
Average Player Salary$3,097
League Average Salary$7,558
  
Highest Paid Players: 
 1) Randy Easter$26,600
 2) Jean Chabot$11,800
 3) Victor Ramirez$10,000
 4) Steve Rucker$7,900
 5) Tom Buck$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$53,927
  
Gate Revenue$0
Season Ticket Revenue$99,873
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$13,520
Other Expenses$229,520
  
Misc Expenses$80,000
  
Total Revenue$209,873
Total Expenses$243,040
BALANCE-$7,094
LAST SEASON OVERVIEW
Attendance441,478
Attendance per Game5,450
Starting Balance$61,374
  
Gate Revenue$197,839
Season Ticket Revenue$235,305
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$10,765
Other Revenue$0
  
Player Expenses$347,921
Staff Expenses$144,119
Other Expenses$173,010
  
Misc Expenses-$4,160
  
Total Revenue$553,909
Total Expenses$665,050
BALANCE-$53,927
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$185,580
Current Budget$620,000
Projected Balance$294,824
  
Average Player Salary$5,986
League Average Salary$7,558
  
Highest Paid Players: 
 1) Jeremy Stewart$25,800
 2) Christopher Lovell$25,600
 3) Tyler Beanblossom$24,200
 4) Steven Hils$18,200
 5) Jonathan Alvarado$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$176,443
  
Gate Revenue$0
Season Ticket Revenue$106,630
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$237,600
  
Misc Expenses$140,000
  
Total Revenue$206,630
Total Expenses$237,600
BALANCE$285,473
LAST SEASON OVERVIEW
Attendance514,213
Attendance per Game6,348
Starting Balance-$15,720
  
Gate Revenue$294,732
Season Ticket Revenue$210,202
Playoff Revenue$84,502
Media Revenue$100,000
Merchandising Revenue$10,305
Other Revenue$0
  
Player Expenses$205,913
Staff Expenses$104,309
Other Expenses$213,546
  
Misc Expenses$16,190
  
Total Revenue$699,741
Total Expenses$523,768
BALANCE$176,443
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$130,600
Current Budget$486,000
Projected Balance$123,043
  
Average Player Salary$4,081
League Average Salary$7,558
  
Highest Paid Players: 
 1) Jorge Santa$22,400
 2) Isaiah Templeton$17,600
 3) Josh Martin$16,400
 4) Cesar Rodriguez$10,600
 5) Jonathan King$7,900
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$67,804
  
Gate Revenue$0
Season Ticket Revenue$99,144
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$243,760
  
Misc Expenses$30,000
  
Total Revenue$154,144
Total Expenses$243,760
BALANCE$8,188
LAST SEASON OVERVIEW
Attendance448,781
Attendance per Game5,541
Starting Balance-$78,899
  
Gate Revenue$221,269
Season Ticket Revenue$198,847
Playoff Revenue$63,230
Media Revenue$55,000
Merchandising Revenue$9,770
Other Revenue$0
  
Player Expenses$193,498
Staff Expenses$111,634
Other Expenses$100,481
  
Misc Expenses$4,200
  
Total Revenue$548,116
Total Expenses$405,613
BALANCE$67,804
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$44,230
Player Payroll$141,580
Current Budget$630,000
Projected Balance$216,017
  
Average Player Salary$5,445
League Average Salary$7,558
  
Highest Paid Players: 
 1) Gene Shepard$20,000
 2) Frank Philpott$17,400
 3) Greg Kubilius$15,400
 4) Joe Payne$15,000
 5) Mike Williams$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$57,214
  
Gate Revenue$0
Season Ticket Revenue$124,198
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$35,345
Other Expenses$220,580
  
Misc Expenses$48,840
  
Total Revenue$199,198
Total Expenses$255,925
BALANCE$49,327
LAST SEASON OVERVIEW
Attendance547,569
Attendance per Game6,760
Starting Balance$182,988
  
Gate Revenue$281,956
Season Ticket Revenue$260,237
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,795
Other Revenue$0
  
Player Expenses$363,572
Staff Expenses$124,494
Other Expenses$276,696
  
Misc Expenses$10,000
  
Total Revenue$628,988
Total Expenses$764,762
BALANCE$57,214
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$32,170
Player Payroll$301,000
Current Budget$1,220,000
Projected Balance$434,138
  
Average Player Salary$10,379
League Average Salary$7,558
  
Highest Paid Players: 
 1) Abebaw Kiara$82,000
 2) Kyle Graham$51,000
 3) Justin Schene$36,800
 4) Sherman Martinez$19,400
 5) Eric Cofield$18,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,405,749
  
Gate Revenue$0
Season Ticket Revenue$198,080
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$805
Other Expenses$337,500
  
Misc Expenses$20,000
  
Total Revenue$568,080
Total Expenses$338,305
BALANCE$3,655,524
LAST SEASON OVERVIEW
Attendance620,591
Attendance per Game7,662
Starting Balance$2,711,751
  
Gate Revenue$418,913
Season Ticket Revenue$405,566
Playoff Revenue$256,286
Media Revenue$380,000
Merchandising Revenue$15,633
Other Revenue$0
  
Player Expenses$358,029
Staff Expenses$192,804
Other Expenses$341,007
  
Misc Expenses$109,440
  
Total Revenue$1,476,398
Total Expenses$891,840
BALANCE$3,405,749
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$0
Player Payroll$340,405
Current Budget$870,000
Projected Balance$160,126
  
Average Player Salary$12,639
League Average Salary$7,558
  
Highest Paid Players: 
 1) Chris Foster$148,000
 2) Miguel Velazquez$30,000
 3) Chris Rolloff$28,200
 4) Xavier Williams$20,000
 5) Matt Dunn$19,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,868,616
  
Gate Revenue$0
Season Ticket Revenue$184,958
Playoff Revenue$0
Media Revenue$160,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$64,055
Other Expenses$270,000
  
Misc Expenses$30,000
  
Total Revenue$344,958
Total Expenses$334,055
BALANCE$1,909,519
LAST SEASON OVERVIEW
Attendance582,361
Attendance per Game7,190
Starting Balance$1,853,040
  
Gate Revenue$310,263
Season Ticket Revenue$378,072
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$15,206
Other Revenue$0
  
Player Expenses$295,766
Staff Expenses$188,429
Other Expenses$373,770
  
Misc Expenses$0
  
Total Revenue$873,541
Total Expenses$857,965
BALANCE$1,868,616
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$27,650
Player Payroll$198,080
Current Budget$620,000
Projected Balance$139,395
  
Average Player Salary$6,190
League Average Salary$7,558
  
Highest Paid Players: 
 1) Nate Clark$36,000
 2) Ben Gold$29,000
 3) John Wright$18,200
 4) Woo-jin Kim$17,200
 5) Josh Brockington$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,267,968
  
Gate Revenue$0
Season Ticket Revenue$124,173
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$292,500
  
Misc Expenses$10,000
  
Total Revenue$234,173
Total Expenses$292,500
BALANCE$1,219,641
LAST SEASON OVERVIEW
Attendance502,636
Attendance per Game6,205
Starting Balance$1,313,192
  
Gate Revenue$250,064
Season Ticket Revenue$245,895
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$11,348
Other Revenue$0
  
Player Expenses$265,182
Staff Expenses$151,240
Other Expenses$312,109
  
Misc Expenses$86,000
  
Total Revenue$597,307
Total Expenses$728,531
BALANCE$1,267,968
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$0
Player Payroll$300,620
Current Budget$472,000
Projected Balance$32,518
  
Average Player Salary$9,394
League Average Salary$7,558
  
Highest Paid Players: 
 1) Pat Hitchcock$118,000
 2) Justin McGuire$47,800
 3) Marcos Orosco$29,000
 4) Cameron Abney$14,600
 5) Justin Shelton$11,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$87,061
  
Gate Revenue$0
Season Ticket Revenue$68,983
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$126,400
  
Misc Expenses$10,000
  
Total Revenue$138,983
Total Expenses$126,400
BALANCE$109,644
LAST SEASON OVERVIEW
Attendance432,686
Attendance per Game5,342
Starting Balance$299,360
  
Gate Revenue$231,976
Season Ticket Revenue$159,837
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$8,527
Other Revenue$0
  
Player Expenses$326,805
Staff Expenses$111,365
Other Expenses$244,469
  
Misc Expenses$0
  
Total Revenue$470,340
Total Expenses$682,639
BALANCE$87,061
Tuesday, January 6th , 2026 - OOTP Baseball 26.8 Build 82