| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,376,500 |
| Player Payroll | $2,248,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $5,189,762 |
| | |
| Average Player Salary | $107,143 |
| League Average Salary | $270,947 |
| | |
| Highest Paid Players: | |
| 1) Bubba Marino | $300,000 |
| 2) Tony Ames | $100,000 |
| 3) Josh Ball | $100,000 |
| 4) Matt Beissel | $100,000 |
| 5) Mike Brodsky | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$19,852 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,940 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,875,000 |
| | |
| Misc Expenses | $374,998 |
| | |
| Total Revenue | $14,291,940 |
| Total Expenses | $6,875,000 |
| BALANCE | $7,772,086 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,284,879 |
| Attendance per Game | 29,202 |
| Starting Balance | -$773,862 |
| | |
| Gate Revenue | $565,083 |
| Season Ticket Revenue | $719,796 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,677,567 |
| Staff Expenses | $1,332,499 |
| Other Expenses | $11,145,803 |
| | |
| Misc Expenses | $625,000 |
| | |
| Total Revenue | $15,284,879 |
| Total Expenses | $15,155,869 |
| BALANCE | -$19,852 |
|
