| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,195,500 |
| Player Payroll | $8,966,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,342,739 |
| | |
| Average Player Salary | $390,476 |
| League Average Salary | $270,947 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,500,000 |
| 2) Sebastian Becton | $1,300,000 |
| 3) Carl Bevly | $1,100,000 |
| 4) Josh Leavens | $800,000 |
| 5) Danny Brannigan | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $936,270 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $193,424 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $14,193,424 |
| Total Expenses | $3,500,000 |
| BALANCE | $11,629,693 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,038,234 |
| Attendance per Game | 23,596 |
| Starting Balance | $9,355,053 |
| | |
| Gate Revenue | $487,618 |
| Season Ticket Revenue | $550,616 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,858,068 |
| Staff Expenses | $2,514,949 |
| Other Expenses | $9,984,000 |
| | |
| Misc Expenses | -$1,100,000 |
| | |
| Total Revenue | $15,038,234 |
| Total Expenses | $22,357,017 |
| BALANCE | $936,270 |
|
