| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,341,500 |
| Player Payroll | $9,808,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $386,790 |
| | |
| Average Player Salary | $340,645 |
| League Average Salary | $270,947 |
| | |
| Highest Paid Players: | |
| 1) Kevin Keeth | $2,500,000 |
| 2) Mitsujiro Kondo | $2,240,000 |
| 3) Ewald Pachman | $1,500,000 |
| 4) Jose Cruz | $1,300,000 |
| 5) Jurg van Gelderen | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $410,318 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $174,460 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,912,422 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,174,460 |
| Total Expenses | $1,912,422 |
| BALANCE | $12,672,356 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 911,105 |
| Attendance per Game | 20,707 |
| Starting Balance | $1,022,990 |
| | |
| Gate Revenue | $426,401 |
| Season Ticket Revenue | $484,704 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,214,778 |
| Staff Expenses | $1,348,999 |
| Other Expenses | $4,060,000 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $14,911,105 |
| Total Expenses | $15,623,777 |
| BALANCE | $410,318 |
|
