| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,883,500 |
| Player Payroll | $5,198,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $2,944,872 |
| | |
| Average Player Salary | $212,500 |
| League Average Salary | $270,947 |
| | |
| Highest Paid Players: | |
| 1) Jaiden LeFlore | $1,300,000 |
| 2) Huibert Zwiers | $1,300,000 |
| 3) Alex Perez | $850,000 |
| 4) David Abeyta | $100,000 |
| 5) Mike Albee | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $27,338,830 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $205,392 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,205,392 |
| Total Expenses | $4,000,000 |
| BALANCE | $37,544,222 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 994,832 |
| Attendance per Game | 22,610 |
| Starting Balance | $22,398,991 |
| | |
| Gate Revenue | $466,744 |
| Season Ticket Revenue | $528,088 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,232,811 |
| Staff Expenses | $1,814,000 |
| Other Expenses | $4,258,182 |
| | |
| Misc Expenses | -$750,000 |
| | |
| Total Revenue | $14,994,832 |
| Total Expenses | $9,304,993 |
| BALANCE | $27,338,830 |
|
