SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2021
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Mexico City Aztecas $454,200
2 D.C. Potomacs $406,260
3 Edmonton Drillers $404,850
4 Ottawa Capitals $331,640
5 Green Bay Braves $322,620
6 Hamilton Tigers $320,060
7 Newark Eagles $312,340
8 Las Vegas Rollers $309,400
9 Winnipeg Buffaloes $293,900
10 Detroit Chargers $292,620
11 New York Knights $263,880
12 Vacaville Steelheads $260,480
13 Southern California Empires $251,225
14 Albany Senators $250,480
15 Calgary Caracals $246,805
16 Vancouver Grizzlies $243,065
17 Saskatoon Moose $189,745
18 Sherbrooke Canadians $164,500
19 Quebec City Admirals $142,790
20 Allentown Fleetwings $90,730
Rank Team Attendance
1 Mexico City Aztecas 681,984
2 Hamilton Tigers 667,575
3 Newark Eagles 637,031
4 Vacaville Steelheads 630,944
5 Southern California Empires 612,196
6 D.C. Potomacs 543,387
7 New York Knights 542,413
8 Vancouver Grizzlies 541,318
9 Las Vegas Rollers 540,849
10 Sherbrooke Canadians 533,395
11 Green Bay Braves 528,023
12 Ottawa Capitals 522,581
13 Edmonton Drillers 443,556
14 Detroit Chargers 407,778
15 Albany Senators 396,057
16 Calgary Caracals 381,744
17 Quebec City Admirals 381,275
18 Allentown Fleetwings 375,352
19 Winnipeg Buffaloes 365,555
20 Saskatoon Moose 364,057
Rank Team Gate Revenue
1 Mexico City Aztecas $503,368
2 Southern California Empires $432,721
3 Newark Eagles $407,271
4 Hamilton Tigers $361,825
5 Vacaville Steelheads $336,911
6 Ottawa Capitals $304,667
7 Vancouver Grizzlies $296,653
8 D.C. Potomacs $296,089
9 Sherbrooke Canadians $266,502
10 New York Knights $231,779
11 Edmonton Drillers $220,895
12 Detroit Chargers $209,910
13 Calgary Caracals $207,920
14 Green Bay Braves $205,899
15 Las Vegas Rollers $205,134
16 Albany Senators $184,192
17 Quebec City Admirals $165,110
18 Winnipeg Buffaloes $162,072
19 Allentown Fleetwings $159,988
20 Saskatoon Moose $136,165
Rank Team Season Tickets
1 Hamilton Tigers $441,944
2 Vacaville Steelheads $400,792
3 Mexico City Aztecas $389,783
4 Southern California Empires $384,675
5 Las Vegas Rollers $370,102
6 Green Bay Braves $351,652
7 Newark Eagles $338,276
8 New York Knights $309,177
9 Ottawa Capitals $274,372
10 Sherbrooke Canadians $260,638
11 Vancouver Grizzlies $239,298
12 Quebec City Admirals $209,242
13 Saskatoon Moose $205,998
14 D.C. Potomacs $193,413
15 Albany Senators $192,356
16 Edmonton Drillers $188,187
17 Allentown Fleetwings $186,878
18 Winnipeg Buffaloes $176,257
19 Detroit Chargers $153,760
20 Calgary Caracals $151,868
Rank Team Media Revenue
1 Mexico City Aztecas $420,000
2 Southern California Empires $380,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Ottawa Capitals $110,000
7 Quebec City Admirals $100,000
8 Vancouver Grizzlies $90,000
9 New York Knights $80,000
10 Las Vegas Rollers $80,000
11 Sherbrooke Canadians $75,000
12 Green Bay Braves $75,000
13 Albany Senators $70,000
14 Edmonton Drillers $70,000
15 Winnipeg Buffaloes $70,000
16 D.C. Potomacs $65,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,334
2 Hamilton Tigers $15,855
3 Vacaville Steelheads $15,487
4 Southern California Empires $15,309
5 Las Vegas Rollers $14,629
6 Green Bay Braves $14,116
7 Newark Eagles $13,699
8 New York Knights $13,045
9 Sherbrooke Canadians $11,863
10 Ottawa Capitals $11,324
11 Vancouver Grizzlies $11,208
12 Quebec City Admirals $10,030
13 Saskatoon Moose $9,880
14 D.C. Potomacs $9,691
15 Edmonton Drillers $9,589
16 Albany Senators $9,573
17 Allentown Fleetwings $9,366
18 Winnipeg Buffaloes $9,019
19 Detroit Chargers $8,310
20 Calgary Caracals $7,899
Rank Team Total Revenue
1 Mexico City Aztecas $1,581,494
2 Southern California Empires $1,365,467
3 Hamilton Tigers $1,214,052
4 Vacaville Steelheads $964,722
5 Newark Eagles $953,583
6 Ottawa Capitals $700,363
7 Las Vegas Rollers $669,865
8 Green Bay Braves $646,667
9 Vancouver Grizzlies $637,159
10 New York Knights $634,001
11 Sherbrooke Canadians $614,003
12 Detroit Chargers $584,966
13 D.C. Potomacs $564,193
14 Edmonton Drillers $488,671
15 Quebec City Admirals $484,382
16 Albany Senators $456,121
17 Calgary Caracals $432,687
18 Winnipeg Buffaloes $417,348
19 Allentown Fleetwings $411,232
20 Saskatoon Moose $407,043
Rank Team Total Expenses
1 Vacaville Steelheads $921,256
2 Ottawa Capitals $897,666
3 Mexico City Aztecas $878,125
4 Hamilton Tigers $865,447
5 Newark Eagles $829,106
6 Las Vegas Rollers $796,474
7 Southern California Empires $744,487
8 Albany Senators $725,178
9 New York Knights $719,952
10 Green Bay Braves $696,003
11 Winnipeg Buffaloes $693,118
12 Vancouver Grizzlies $677,080
13 Detroit Chargers $654,926
14 Edmonton Drillers $631,343
15 Sherbrooke Canadians $626,468
16 Calgary Caracals $563,181
17 D.C. Potomacs $555,952
18 Saskatoon Moose $534,534
19 Quebec City Admirals $485,025
20 Allentown Fleetwings $483,354
Rank Team Current Budget
1 Mexico City Aztecas $1,340,000
2 Southern California Empires $1,220,000
3 Hamilton Tigers $970,000
4 Vacaville Steelheads $930,000
5 Newark Eagles $910,000
6 Ottawa Capitals $710,000
7 Las Vegas Rollers $670,000
8 Green Bay Braves $650,000
9 New York Knights $640,000
10 Vancouver Grizzlies $640,000
11 Sherbrooke Canadians $620,000
12 D.C. Potomacs $580,000
13 Edmonton Drillers $490,000
14 Quebec City Admirals $486,000
15 Albany Senators $458,000
16 Calgary Caracals $434,000
17 Detroit Chargers $428,000
18 Winnipeg Buffaloes $418,000
19 Allentown Fleetwings $412,000
20 Saskatoon Moose $408,000
Rank Player Team Salary  
1 Efrain Johnson Detroit $152,000  
2 Zach Hoelzer Ottawa $148,000  
3 Ashton Shelton Edmonton $146,000  
4 Pedro Mora D.C. $140,000  
5 Jeff Lockman Mexico City $126,000  
6 Pat Hitchcock Winnipeg $118,000  
7 Jorge Ramos D.C. $118,000  
8 Jason Gross Calgary $95,000  
9 Matthew McCormick Edmonton $87,000  
10 Paul Silver Newark $83,000  
11 Adam Walsh Las Vegas $80,000  
12 Matt Primeau Southern California $77,000  
13 Josh Massey Saskatoon $68,000  
14 Chris Foster Green Bay $67,000  
15 Phil Rasmussen Green Bay $62,000  
16 Brent Pickford Mexico City $60,000  
17 William Webb Albany $57,000  
18 Andy Ingersoll Las Vegas $54,000  
19 Daniel Gibbs Albany $53,000  
20 Sam Kiser Edmonton $53,000  
21 Ben Scarbrough D.C. $53,000  
22 Justin McGuire Winnipeg $47,800  
23 Mike Martinez Hamilton $45,400  
24 Preston Stewart Newark $45,000  
25 Jon Dodd Las Vegas $43,000  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$108,685
Player Payroll$250,480
Current Budget$458,000
Projected Balance-$137,368
  
Average Player Salary$8,349
League Average Salary$8,541
  
Highest Paid Players: 
 1) William Webb$57,000
 2) Daniel Gibbs$53,000
 3) Jack Bayley$19,600
 4) Isaiah Garrett$18,800
 5) Brandon Phillips$18,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$596,667
  
Gate Revenue$0
Season Ticket Revenue$89,870
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$32,570
Other Expenses$203,510
  
Misc Expenses$0
  
Total Revenue$159,870
Total Expenses$236,080
BALANCE$520,457
LAST SEASON OVERVIEW
Attendance396,057
Attendance per Game4,890
Starting Balance$872,924
  
Gate Revenue$184,192
Season Ticket Revenue$192,356
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,573
Other Revenue$0
  
Player Expenses$374,681
Staff Expenses$116,074
Other Expenses$234,423
  
Misc Expenses-$7,200
  
Total Revenue$456,121
Total Expenses$725,178
BALANCE$596,667
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,090
Player Payroll$90,730
Current Budget$412,000
Projected Balance$48,321
  
Average Player Salary$2,375
League Average Salary$8,541
  
Highest Paid Players: 
 1) Jason Scott$17,000
 2) Sidney Botequim$9,500
 3) Bill Williams$5,100
 4) Andrew Boyer$3,760
 5) Corey Everett$3,760
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$46,099
  
Gate Revenue$0
Season Ticket Revenue$78,714
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$36,565
Other Expenses$134,460
  
Misc Expenses$0
  
Total Revenue$133,714
Total Expenses$171,225
BALANCE-$83,610
LAST SEASON OVERVIEW
Attendance375,352
Attendance per Game4,634
Starting Balance$26,023
  
Gate Revenue$159,988
Season Ticket Revenue$186,878
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,366
Other Revenue$0
  
Player Expenses$146,093
Staff Expenses$107,074
Other Expenses$230,187
  
Misc Expenses$0
  
Total Revenue$411,232
Total Expenses$483,354
BALANCE-$46,099
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$116,680
Player Payroll$246,805
Current Budget$434,000
Projected Balance-$61,511
  
Average Player Salary$8,309
League Average Salary$8,541
  
Highest Paid Players: 
 1) Jason Gross$95,000
 2) Matt Nailer$40,000
 3) Travis Becker$22,800
 4) Malachi Shells$20,800
 5) Curt James$18,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$27,635
  
Gate Revenue$0
Season Ticket Revenue$67,600
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$17,820
Other Expenses$100,000
  
Misc Expenses$8,720
  
Total Revenue$132,600
Total Expenses$117,820
BALANCE-$4,135
LAST SEASON OVERVIEW
Attendance381,744
Attendance per Game4,713
Starting Balance$90,819
  
Gate Revenue$207,920
Season Ticket Revenue$151,868
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$7,899
Other Revenue$0
  
Player Expenses$283,958
Staff Expenses$115,315
Other Expenses$163,908
  
Misc Expenses$12,040
  
Total Revenue$432,687
Total Expenses$563,181
BALANCE-$27,635
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,595
Player Payroll$406,260
Current Budget$580,000
Projected Balance-$39,440
  
Average Player Salary$11,949
League Average Salary$8,541
  
Highest Paid Players: 
 1) Pedro Mora$140,000
 2) Jorge Ramos$118,000
 3) Ben Scarbrough$53,000
 4) Don Belling$15,400
 5) Pat Jones$12,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$19,708
  
Gate Revenue$0
Season Ticket Revenue$84,023
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$11,180
Other Expenses$100,000
  
Misc Expenses$0
  
Total Revenue$159,023
Total Expenses$111,180
BALANCE$67,551
LAST SEASON OVERVIEW
Attendance543,387
Attendance per Game6,708
Starting Balance$1,467
  
Gate Revenue$296,089
Season Ticket Revenue$193,413
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$9,691
Other Revenue$0
  
Player Expenses$253,582
Staff Expenses$102,870
Other Expenses$199,500
  
Misc Expenses$10,000
  
Total Revenue$564,193
Total Expenses$555,952
BALANCE$19,708
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,800
Player Payroll$292,620
Current Budget$428,000
Projected Balance-$219,844
  
Average Player Salary$8,658
League Average Salary$8,541
  
Highest Paid Players: 
 1) Efrain Johnson$152,000
 2) Jarrett Allen$25,800
 3) Andy Colon$23,200
 4) Adam Sipos$18,800
 5) Chris Massey$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$223,132
  
Gate Revenue$0
Season Ticket Revenue$76,669
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$271,050
  
Misc Expenses$3,250
  
Total Revenue$131,669
Total Expenses$271,250
BALANCE$86,801
LAST SEASON OVERVIEW
Attendance407,778
Attendance per Game5,034
Starting Balance$293,092
  
Gate Revenue$209,910
Season Ticket Revenue$153,760
Playoff Revenue$157,986
Media Revenue$55,000
Merchandising Revenue$8,310
Other Revenue$0
  
Player Expenses$171,201
Staff Expenses$102,839
Other Expenses$380,886
  
Misc Expenses$0
  
Total Revenue$584,966
Total Expenses$654,926
BALANCE$223,132
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$115,870
Player Payroll$404,850
Current Budget$490,000
Projected Balance-$116,541
  
Average Player Salary$12,704
League Average Salary$8,541
  
Highest Paid Players: 
 1) Ashton Shelton$146,000
 2) Matthew McCormick$87,000
 3) Sam Kiser$53,000
 4) Shane Wilder$33,800
 5) Kevin Mooris$20,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$109,283
  
Gate Revenue$0
Season Ticket Revenue$91,027
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$11,170
Other Expenses$100,000
  
Misc Expenses$1,560
  
Total Revenue$161,027
Total Expenses$111,470
BALANCE-$58,166
LAST SEASON OVERVIEW
Attendance443,556
Attendance per Game5,476
Starting Balance$39
  
Gate Revenue$220,895
Season Ticket Revenue$188,187
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,589
Other Revenue$0
  
Player Expenses$416,926
Staff Expenses$110,019
Other Expenses$104,398
  
Misc Expenses$33,350
  
Total Revenue$488,671
Total Expenses$631,343
BALANCE-$109,283
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$118,610
Player Payroll$322,620
Current Budget$650,000
Projected Balance-$4,632
  
Average Player Salary$9,776
League Average Salary$8,541
  
Highest Paid Players: 
 1) Chris Foster$67,000
 2) Phil Rasmussen$62,000
 3) Iulio Faletau$35,200
 4) David Ward$34,000
 5) Chase Craig$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$17,031
  
Gate Revenue$0
Season Ticket Revenue$146,691
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$740
Other Expenses$172,110
  
Misc Expenses$0
  
Total Revenue$221,691
Total Expenses$172,850
BALANCE$65,872
LAST SEASON OVERVIEW
Attendance528,023
Attendance per Game6,519
Starting Balance$49,077
  
Gate Revenue$205,899
Season Ticket Revenue$351,652
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$14,116
Other Revenue$0
  
Player Expenses$374,278
Staff Expenses$144,725
Other Expenses$177,000
  
Misc Expenses$17,290
  
Total Revenue$646,667
Total Expenses$696,003
BALANCE$17,031
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$191,095
Player Payroll$320,060
Current Budget$970,000
Projected Balance$53,026
  
Average Player Salary$9,145
League Average Salary$8,541
  
Highest Paid Players: 
 1) Mike Martinez$45,400
 2) Alex Garza$32,800
 3) Ryan Rohloff$26,400
 4) Nick Campbell$24,600
 5) Jim Thompson$23,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,785,965
  
Gate Revenue$0
Season Ticket Revenue$211,065
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400
Staff Expenses$0
Other Expenses$352,500
  
Misc Expenses$0
  
Total Revenue$361,065
Total Expenses$352,900
BALANCE$1,794,130
LAST SEASON OVERVIEW
Attendance667,575
Attendance per Game8,242
Starting Balance$1,427,360
  
Gate Revenue$361,825
Season Ticket Revenue$441,944
Playoff Revenue$244,428
Media Revenue$150,000
Merchandising Revenue$15,855
Other Revenue$0
  
Player Expenses$269,228
Staff Expenses$177,609
Other Expenses$418,610
  
Misc Expenses$10,000
  
Total Revenue$1,214,052
Total Expenses$865,447
BALANCE$1,785,965
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,315
Player Payroll$309,400
Current Budget$670,000
Projected Balance$80,628
  
Average Player Salary$10,669
League Average Salary$8,541
  
Highest Paid Players: 
 1) Adam Walsh$80,000
 2) Andy Ingersoll$54,000
 3) Jon Dodd$43,000
 4) Mike Vandervorst$27,600
 5) Josh Bruntlett$17,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$21,429
  
Gate Revenue$0
Season Ticket Revenue$159,408
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$140,440
  
Misc Expenses$0
  
Total Revenue$239,408
Total Expenses$140,440
BALANCE$77,539
LAST SEASON OVERVIEW
Attendance540,849
Attendance per Game6,677
Starting Balance$90,890
  
Gate Revenue$205,134
Season Ticket Revenue$370,102
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$14,629
Other Revenue$0
  
Player Expenses$491,593
Staff Expenses$114,024
Other Expenses$190,857
  
Misc Expenses$14,290
  
Total Revenue$669,865
Total Expenses$796,474
BALANCE-$21,429
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$140,070
Player Payroll$454,200
Current Budget$1,340,000
Projected Balance$371,043
  
Average Player Salary$14,652
League Average Salary$8,541
  
Highest Paid Players: 
 1) Jeff Lockman$126,000
 2) Brent Pickford$60,000
 3) Abdel-Alim Kamuliva$35,800
 4) Clay Perillo$31,800
 5) Brian Garrette$25,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,752,627
  
Gate Revenue$0
Season Ticket Revenue$207,514
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$585
Other Expenses$282,400
  
Misc Expenses-$600
  
Total Revenue$637,514
Total Expenses$282,985
BALANCE$3,106,556
LAST SEASON OVERVIEW
Attendance681,984
Attendance per Game8,420
Starting Balance$2,051,698
  
Gate Revenue$503,368
Season Ticket Revenue$389,783
Playoff Revenue$252,009
Media Revenue$420,000
Merchandising Revenue$16,334
Other Revenue$0
  
Player Expenses$418,674
Staff Expenses$167,275
Other Expenses$292,176
  
Misc Expenses-$2,440
  
Total Revenue$1,581,494
Total Expenses$878,125
BALANCE$2,752,627
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$76,605
Player Payroll$263,880
Current Budget$640,000
Projected Balance$13,699
  
Average Player Salary$7,676
League Average Salary$8,541
  
Highest Paid Players: 
 1) Mike Sunshine$36,200
 2) Dimitrije Zecevic$33,200
 3) Tim Bettencourt$29,200
 4) Casey Packer$22,400
 5) David Moody$21,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$236,137
  
Gate Revenue$0
Season Ticket Revenue$135,513
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$9,375
Other Expenses$266,760
  
Misc Expenses-$4,560
  
Total Revenue$215,513
Total Expenses$276,235
BALANCE$170,855
LAST SEASON OVERVIEW
Attendance542,413
Attendance per Game6,696
Starting Balance$296,088
  
Gate Revenue$231,779
Season Ticket Revenue$309,177
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$13,045
Other Revenue$0
  
Player Expenses$253,442
Staff Expenses$126,544
Other Expenses$339,966
  
Misc Expenses$26,000
  
Total Revenue$634,001
Total Expenses$719,952
BALANCE$236,137
NEWARK EAGLES
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$175,050
Player Payroll$312,340
Current Budget$910,000
Projected Balance$17,997
  
Average Player Salary$9,761
League Average Salary$8,541
  
Highest Paid Players: 
 1) Paul Silver$83,000
 2) Preston Stewart$45,000
 3) Nathaniel Braswell$34,800
 4) David Schollmeyer$33,000
 5) Justin Abbott$17,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$964,932
  
Gate Revenue$0
Season Ticket Revenue$160,459
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$12,710
Other Expenses$306,590
  
Misc Expenses$0
  
Total Revenue$310,459
Total Expenses$319,400
BALANCE$955,991
LAST SEASON OVERVIEW
Attendance637,031
Attendance per Game7,865
Starting Balance$830,455
  
Gate Revenue$407,271
Season Ticket Revenue$338,276
Playoff Revenue$54,337
Media Revenue$140,000
Merchandising Revenue$13,699
Other Revenue$0
  
Player Expenses$377,167
Staff Expenses$179,539
Other Expenses$272,400
  
Misc Expenses$10,000
  
Total Revenue$953,583
Total Expenses$829,106
BALANCE$964,932
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$128,910
Player Payroll$331,640
Current Budget$710,000
Projected Balance-$82,778
  
Average Player Salary$10,161
League Average Salary$8,541
  
Highest Paid Players: 
 1) Zach Hoelzer$148,000
 2) Randy Easter$26,600
 3) Kalititi Hashil$19,600
 4) Matt Wood$19,000
 5) Matt Moore$16,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$61,374
  
Gate Revenue$0
Season Ticket Revenue$108,975
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$15,210
Other Expenses$215,030
  
Misc Expenses-$4,160
  
Total Revenue$218,975
Total Expenses$230,240
BALANCE$45,949
LAST SEASON OVERVIEW
Attendance522,581
Attendance per Game6,452
Starting Balance$248,677
  
Gate Revenue$304,667
Season Ticket Revenue$274,372
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,324
Other Revenue$0
  
Player Expenses$495,987
Staff Expenses$138,119
Other Expenses$263,560
  
Misc Expenses$10,000
  
Total Revenue$700,363
Total Expenses$897,666
BALANCE$61,374
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,595
Player Payroll$142,790
Current Budget$486,000
Projected Balance$96,349
  
Average Player Salary$4,062
League Average Salary$8,541
  
Highest Paid Players: 
 1) Christopher Lovell$24,000
 2) Jeremy Stewart$23,000
 3) Jonathan Monroe$13,000
 4) Jose Santana$13,000
 5) Bob Rangel$11,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$15,720
  
Gate Revenue$0
Season Ticket Revenue$99,822
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$715
Other Expenses$156,250
  
Misc Expenses-$4,810
  
Total Revenue$199,822
Total Expenses$156,965
BALANCE$22,327
LAST SEASON OVERVIEW
Attendance381,275
Attendance per Game4,707
Starting Balance-$14,077
  
Gate Revenue$165,110
Season Ticket Revenue$209,242
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,030
Other Revenue$0
  
Player Expenses$214,835
Staff Expenses$169,450
Other Expenses$100,740
  
Misc Expenses-$1,000
  
Total Revenue$484,382
Total Expenses$485,025
BALANCE-$15,720
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,330
Player Payroll$189,745
Current Budget$408,000
Projected Balance$32,908
  
Average Player Salary$6,088
League Average Salary$8,541
  
Highest Paid Players: 
 1) Josh Massey$68,000
 2) Jon Shaw$29,800
 3) Chris Trevino$18,600
 4) Josh Martin$16,400
 5) Scott Simpson$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$78,899
  
Gate Revenue$0
Season Ticket Revenue$92,052
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$8,305
Other Expenses$100,000
  
Misc Expenses$2,160
  
Total Revenue$147,052
Total Expenses$108,305
BALANCE-$37,992
LAST SEASON OVERVIEW
Attendance364,057
Attendance per Game4,495
Starting Balance$36,152
  
Gate Revenue$136,165
Season Ticket Revenue$205,998
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,880
Other Revenue$0
  
Player Expenses$198,381
Staff Expenses$105,827
Other Expenses$230,326
  
Misc Expenses$12,440
  
Total Revenue$407,043
Total Expenses$534,534
BALANCE-$78,899
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$118,810
Player Payroll$164,500
Current Budget$620,000
Projected Balance$59,452
  
Average Player Salary$5,306
League Average Salary$8,541
  
Highest Paid Players: 
 1) Jim Wermter$24,400
 2) Gene Shepard$20,000
 3) Frank Philpott$17,400
 4) Greg Kubilius$13,400
 5) Isaiah Evans$12,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$182,988
  
Gate Revenue$0
Season Ticket Revenue$121,634
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$5,685
Other Expenses$258,080
  
Misc Expenses$0
  
Total Revenue$196,634
Total Expenses$263,765
BALANCE$115,857
LAST SEASON OVERVIEW
Attendance533,395
Attendance per Game6,585
Starting Balance$170,733
  
Gate Revenue$266,502
Season Ticket Revenue$260,638
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,863
Other Revenue$0
  
Player Expenses$212,250
Staff Expenses$105,984
Other Expenses$308,234
  
Misc Expenses$24,720
  
Total Revenue$614,003
Total Expenses$626,468
BALANCE$182,988
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$181,040
Player Payroll$251,225
Current Budget$1,220,000
Projected Balance$300,980
  
Average Player Salary$8,402
League Average Salary$8,541
  
Highest Paid Players: 
 1) Matt Primeau$77,000
 2) Mike Nelson$42,400
 3) Justin Schene$36,800
 4) Eric Cofield$17,000
 5) Adam Davis$14,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,711,751
  
Gate Revenue$0
Season Ticket Revenue$184,280
Playoff Revenue$0
Media Revenue$380,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$11,765
Other Expenses$337,500
  
Misc Expenses-$1,560
  
Total Revenue$564,280
Total Expenses$349,265
BALANCE$2,925,206
LAST SEASON OVERVIEW
Attendance612,196
Attendance per Game7,558
Starting Balance$2,044,771
  
Gate Revenue$432,721
Season Ticket Revenue$384,675
Playoff Revenue$152,762
Media Revenue$380,000
Merchandising Revenue$15,309
Other Revenue$0
  
Player Expenses$226,405
Staff Expenses$169,934
Other Expenses$348,148
  
Misc Expenses$46,000
  
Total Revenue$1,365,467
Total Expenses$744,487
BALANCE$2,711,751
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$188,430
Player Payroll$260,480
Current Budget$930,000
Projected Balance$19,527
  
Average Player Salary$7,236
League Average Salary$8,541
  
Highest Paid Players: 
 1) Austin Ottens$29,000
 2) Miguel Velazquez$29,000
 3) Chris Rolloff$28,200
 4) Justin Thill$24,400
 5) Jim Ellis$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,853,040
  
Gate Revenue$0
Season Ticket Revenue$177,832
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$345,000
  
Misc Expenses$0
  
Total Revenue$347,832
Total Expenses$345,100
BALANCE$1,855,772
LAST SEASON OVERVIEW
Attendance630,944
Attendance per Game7,789
Starting Balance$1,789,574
  
Gate Revenue$336,911
Season Ticket Revenue$400,792
Playoff Revenue$41,532
Media Revenue$170,000
Merchandising Revenue$15,487
Other Revenue$0
  
Player Expenses$395,100
Staff Expenses$179,439
Other Expenses$346,717
  
Misc Expenses$20,000
  
Total Revenue$964,722
Total Expenses$921,256
BALANCE$1,853,040
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$120,540
Player Payroll$243,065
Current Budget$640,000
Projected Balance-$44,255
  
Average Player Salary$7,622
League Average Salary$8,541
  
Highest Paid Players: 
 1) Nate Clark$36,000
 2) Ben Gold$29,000
 3) Jorge Santa$22,400
 4) Sung-hyo Ha$18,200
 5) Josh Brockington$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,313,192
  
Gate Revenue$0
Season Ticket Revenue$114,902
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$30,700
Other Expenses$285,000
  
Misc Expenses$0
  
Total Revenue$204,902
Total Expenses$315,800
BALANCE$1,202,294
LAST SEASON OVERVIEW
Attendance541,318
Attendance per Game6,683
Starting Balance$1,353,563
  
Gate Revenue$296,653
Season Ticket Revenue$239,298
Playoff Revenue$0
Media Revenue$90,000
Merchandising Revenue$11,208
Other Revenue$0
  
Player Expenses$244,388
Staff Expenses$132,424
Other Expenses$300,268
  
Misc Expenses-$450
  
Total Revenue$637,159
Total Expenses$677,080
BALANCE$1,313,192
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,525
Player Payroll$293,900
Current Budget$418,000
Projected Balance-$236,263
  
Average Player Salary$8,397
League Average Salary$8,541
  
Highest Paid Players: 
 1) Pat Hitchcock$118,000
 2) Justin McGuire$47,800
 3) Marcos Orosco$29,000
 4) Cameron Abney$14,600
 5) Danny Gonzalez$14,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$299,360
  
Gate Revenue$0
Season Ticket Revenue$74,452
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$7,840
Other Expenses$255,710
  
Misc Expenses$0
  
Total Revenue$144,452
Total Expenses$263,550
BALANCE$180,262
LAST SEASON OVERVIEW
Attendance365,555
Attendance per Game4,513
Starting Balance$431,170
  
Gate Revenue$162,072
Season Ticket Revenue$176,257
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,019
Other Revenue$0
  
Player Expenses$264,043
Staff Expenses$121,855
Other Expenses$307,220
  
Misc Expenses$143,960
  
Total Revenue$417,348
Total Expenses$693,118
BALANCE$299,360
Wednesday, December 3rd , 2025 - OOTP Baseball 26.8 Build 82