PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2021
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Miami Sun Sox $9,808,500
2 St. Louis Lions $9,512,000
3 El Paso Diablos $9,481,500
4 Tampa Bay Thunder $9,395,500
5 Chicago Union $9,017,500
6 New York City Blues $8,966,500
7 Philadelphia Keystones $8,671,500
8 San Francisco Peanuts $8,050,000
9 Washington Warriors $7,934,000
10 Atlanta Pilots $7,531,500
11 Las Vegas Aces $7,287,500
12 Dallas Texans $6,466,000
13 Boston Shamrocks $6,002,000
14 Detroit Motors $5,198,500
15 Denver Cutthroats $5,131,000
16 Toronto Titans $3,765,500
17 Los Angeles Knights $3,631,500
18 Houston Mavericks $2,248,500
Rank Team Attendance
1 San Francisco Peanuts 1,717,420
2 El Paso Diablos 1,596,943
3 St. Louis Lions 1,509,927
4 Toronto Titans 1,346,356
5 Houston Mavericks 1,284,879
6 Las Vegas Aces 1,235,203
7 Chicago Union 1,198,523
8 Tampa Bay Thunder 1,126,770
9 Boston Shamrocks 1,072,933
10 New York City Blues 1,038,234
11 Atlanta Pilots 1,012,429
12 Denver Cutthroats 1,010,450
13 Detroit Motors 994,832
14 Washington Warriors 937,631
15 Dallas Texans 921,134
16 Miami Sun Sox 911,105
17 Los Angeles Knights 837,509
18 Philadelphia Keystones 809,048
Rank Team Gate Revenue
1 San Francisco Peanuts $960,576
2 El Paso Diablos $840,451
3 Toronto Titans $797,940
4 Chicago Union $774,891
5 St. Louis Lions $708,687
6 Las Vegas Aces $602,483
7 Houston Mavericks $565,083
8 Atlanta Pilots $535,601
9 Boston Shamrocks $528,389
10 Tampa Bay Thunder $489,034
11 New York City Blues $487,618
12 Los Angeles Knights $471,737
13 Dallas Texans $468,638
14 Detroit Motors $466,744
15 Philadelphia Keystones $457,928
16 Miami Sun Sox $426,401
17 Denver Cutthroats $402,106
18 Washington Warriors $389,391
Rank Team Season Tickets
1 St. Louis Lions $801,240
2 San Francisco Peanuts $756,844
3 El Paso Diablos $756,492
4 Houston Mavericks $719,796
5 Tampa Bay Thunder $637,736
6 Las Vegas Aces $632,720
7 Denver Cutthroats $608,344
8 New York City Blues $550,616
9 Toronto Titans $548,416
10 Washington Warriors $548,240
11 Boston Shamrocks $544,544
12 Detroit Motors $528,088
13 Miami Sun Sox $484,704
14 Atlanta Pilots $476,828
15 Dallas Texans $452,496
16 Chicago Union $423,632
17 Los Angeles Knights $365,772
18 Philadelphia Keystones $351,120
Rank Team Media Revenue
1 Chicago Union $14,000,000
2 Boston Shamrocks $14,000,000
3 Toronto Titans $14,000,000
4 Philadelphia Keystones $14,000,000
5 Detroit Motors $14,000,000
6 Atlanta Pilots $14,000,000
7 Miami Sun Sox $14,000,000
8 Tampa Bay Thunder $14,000,000
9 Washington Warriors $14,000,000
10 Los Angeles Knights $14,000,000
11 Las Vegas Aces $14,000,000
12 El Paso Diablos $14,000,000
13 San Francisco Peanuts $14,000,000
14 Houston Mavericks $14,000,000
15 Denver Cutthroats $14,000,000
16 St. Louis Lions $14,000,000
17 Dallas Texans $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Chicago Union $0
2 Boston Shamrocks $0
3 Toronto Titans $0
4 Philadelphia Keystones $0
5 Detroit Motors $0
6 Atlanta Pilots $0
7 Miami Sun Sox $0
8 Tampa Bay Thunder $0
9 Washington Warriors $0
10 Los Angeles Knights $0
11 Las Vegas Aces $0
12 El Paso Diablos $0
13 San Francisco Peanuts $0
14 Houston Mavericks $0
15 Denver Cutthroats $0
16 St. Louis Lions $0
17 Dallas Texans $0
18 New York City Blues $0
Rank Team Total Revenue
1 San Francisco Peanuts $16,123,025
2 El Paso Diablos $16,120,838
3 Toronto Titans $15,784,127
4 St. Louis Lions $15,654,088
5 Chicago Union $15,530,042
6 Houston Mavericks $15,284,879
7 Las Vegas Aces $15,235,203
8 Atlanta Pilots $15,144,552
9 Tampa Bay Thunder $15,126,770
10 Boston Shamrocks $15,072,933
11 New York City Blues $15,038,234
12 Denver Cutthroats $15,010,450
13 Detroit Motors $14,994,832
14 Washington Warriors $14,937,631
15 Dallas Texans $14,921,134
16 Miami Sun Sox $14,911,105
17 Los Angeles Knights $14,837,509
18 Philadelphia Keystones $14,809,048
Rank Team Total Expenses
1 New York City Blues $22,357,017
2 Chicago Union $17,632,320
3 El Paso Diablos $17,480,569
4 Atlanta Pilots $16,321,550
5 San Francisco Peanuts $16,232,471
6 Las Vegas Aces $15,656,944
7 Miami Sun Sox $15,623,777
8 Philadelphia Keystones $15,426,340
9 St. Louis Lions $15,407,179
10 Tampa Bay Thunder $15,358,043
11 Toronto Titans $15,276,675
12 Houston Mavericks $15,155,869
13 Boston Shamrocks $14,975,907
14 Denver Cutthroats $14,942,950
15 Washington Warriors $14,420,596
16 Los Angeles Knights $12,812,255
17 Dallas Texans $12,145,751
18 Detroit Motors $9,304,993
Rank Team Current Budget
1 San Francisco Peanuts $15,800,000
2 St. Louis Lions $15,600,000
3 El Paso Diablos $15,600,000
4 Las Vegas Aces $15,400,000
5 Houston Mavericks $15,400,000
6 Toronto Titans $15,400,000
7 New York City Blues $15,200,000
8 Boston Shamrocks $15,200,000
9 Atlanta Pilots $15,200,000
10 Tampa Bay Thunder $15,200,000
11 Denver Cutthroats $15,200,000
12 Chicago Union $15,200,000
13 Miami Sun Sox $15,000,000
14 Detroit Motors $15,000,000
15 Dallas Texans $15,000,000
16 Washington Warriors $15,000,000
17 Philadelphia Keystones $14,900,000
18 Los Angeles Knights $14,900,000
Rank Player Team Salary  
1 Ryan Burton El Paso $3,400,000  
2 Sergio Hernandez Chicago $2,752,000  
3 Mark Brown New York City $2,500,000  
4 Kevin Keeth Miami $2,500,000  
5 Abel Smith Chicago $2,340,000  
6 Jon Brandman Philadelphia $2,250,000  
7 Mitsujiro Kondo Miami $2,240,000  
8 Luis Reyes San Francisco $2,100,000  
9 Cortez Crus El Paso $2,000,000  
10 Won-keun Baek Denver $1,900,000  
11 Bryan Norlander St. Louis $1,900,000  
12 Aaron Branch Washington $1,500,000  
13 Benjamin Guérin Dallas $1,500,000  
14 Ewald Pachman Miami $1,500,000  
15 Junro Yano Denver $1,500,000  
16 Ryan Matlock Washington $1,400,000  
17 Chris Phillips Toronto $1,400,000  
18 Sebastian Becton New York City $1,300,000  
19 Brandon Beech Philadelphia $1,300,000  
20 Matt Boatright Chicago $1,300,000  
21 Alan Calloway Philadelphia $1,300,000  
22 Leo Canales San Francisco $1,300,000  
23 Carlos Correa Atlanta $1,300,000  
24 Jose Cruz Miami $1,300,000  
25 Nate Davidson Atlanta $1,300,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,414,500
Player Payroll$7,531,500
Current Budget$15,200,000
Projected Balance-$291,255
  
Average Player Salary$299,308
League Average Salary$270,947
  
Highest Paid Players: 
 1) Carlos Correa$1,300,000
 2) Nate Davidson$1,300,000
 3) Sandy Rivas$850,000
 4) Jayden Grant$650,000
 5) Tony Raybon$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$988,098
  
Gate Revenue$0
Season Ticket Revenue$228,624
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,525,027
  
Misc Expenses$0
  
Total Revenue$14,228,624
Total Expenses$5,525,027
BALANCE$9,691,695
LAST SEASON OVERVIEW
Attendance1,012,429
Attendance per Game23,010
Starting Balance$2,365,096
  
Gate Revenue$535,601
Season Ticket Revenue$476,828
Playoff Revenue$132,123
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,152,433
Staff Expenses$1,392,499
Other Expenses$6,776,618
  
Misc Expenses-$200,000
  
Total Revenue$15,144,552
Total Expenses$16,321,550
BALANCE$988,098
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,755,500
Player Payroll$6,002,000
Current Budget$15,200,000
Projected Balance-$1,500,796
  
Average Player Salary$215,161
League Average Salary$270,947
  
Highest Paid Players: 
 1) Gart Jansen$1,200,000
 2) John Leew$1,020,000
 3) Bob James$880,000
 4) Eric Longson$650,000
 5) Ryan Reutter$320,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,610,604
  
Gate Revenue$0
Season Ticket Revenue$195,756
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$14,195,756
Total Expenses$3,500,000
BALANCE$12,306,360
LAST SEASON OVERVIEW
Attendance1,072,933
Attendance per Game24,385
Starting Balance$1,513,578
  
Gate Revenue$528,389
Season Ticket Revenue$544,544
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,430,282
Staff Expenses$1,708,352
Other Expenses$6,837,273
  
Misc Expenses$0
  
Total Revenue$15,072,933
Total Expenses$14,975,907
BALANCE$1,610,604
CHICAGO UNION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,719,500
Player Payroll$9,017,500
Current Budget$15,200,000
Projected Balance-$1,689,128
  
Average Player Salary$309,742
League Average Salary$270,947
  
Highest Paid Players: 
 1) Sergio Hernandez$2,752,000
 2) Abel Smith$2,340,000
 3) Matt Boatright$1,300,000
 4) Felipe Quintana$510,000
 5) Nate Bartlett$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,023,255
  
Gate Revenue$0
Season Ticket Revenue$171,820
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,100,000
  
Misc Expenses$0
  
Total Revenue$14,171,820
Total Expenses$5,100,000
BALANCE$16,095,075
LAST SEASON OVERVIEW
Attendance1,198,523
Attendance per Game27,239
Starting Balance$9,125,533
  
Gate Revenue$774,891
Season Ticket Revenue$423,632
Playoff Revenue$331,519
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,204,244
Staff Expenses$1,946,000
Other Expenses$6,482,076
  
Misc Expenses$0
  
Total Revenue$15,530,042
Total Expenses$17,632,320
BALANCE$7,023,255
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,080,000
Player Payroll$6,466,000
Current Budget$15,000,000
Projected Balance$957,136
  
Average Player Salary$261,538
League Average Salary$270,947
  
Highest Paid Players: 
 1) Benjamin Guérin$1,500,000
 2) Kyle Fox$1,250,000
 3) Danny Sanchez$900,000
 4) Kamar Jackson$800,000
 5) Matthew Browning$250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,947,731
  
Gate Revenue$0
Season Ticket Revenue$150,744
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$20,500
Other Expenses$4,621,164
  
Misc Expenses$0
  
Total Revenue$14,150,744
Total Expenses$4,641,664
BALANCE$12,456,811
LAST SEASON OVERVIEW
Attendance921,134
Attendance per Game20,935
Starting Balance$422,348
  
Gate Revenue$468,638
Season Ticket Revenue$452,496
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,101,677
Staff Expenses$1,232,000
Other Expenses$3,812,074
  
Misc Expenses-$250,000
  
Total Revenue$14,921,134
Total Expenses$12,145,751
BALANCE$2,947,731
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,373,000
Player Payroll$5,131,000
Current Budget$15,200,000
Projected Balance-$1,319,121
  
Average Player Salary$203,226
League Average Salary$270,947
  
Highest Paid Players: 
 1) Won-keun Baek$1,900,000
 2) Junro Yano$1,500,000
 3) Travis Ault$100,000
 4) Peter Auman$100,000
 5) Dan Barnes$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,689,537
  
Gate Revenue$0
Season Ticket Revenue$222,024
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,250,000
  
Misc Expenses$0
  
Total Revenue$14,222,024
Total Expenses$6,250,000
BALANCE$9,661,561
LAST SEASON OVERVIEW
Attendance1,010,450
Attendance per Game22,965
Starting Balance$1,622,037
  
Gate Revenue$402,106
Season Ticket Revenue$608,344
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,327,949
Staff Expenses$1,805,000
Other Expenses$7,810,001
  
Misc Expenses$0
  
Total Revenue$15,010,450
Total Expenses$14,942,950
BALANCE$1,689,537
DETROIT MOTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,883,500
Player Payroll$5,198,500
Current Budget$15,000,000
Projected Balance$2,944,872
  
Average Player Salary$212,500
League Average Salary$270,947
  
Highest Paid Players: 
 1) Jaiden LeFlore$1,300,000
 2) Huibert Zwiers$1,300,000
 3) Alex Perez$850,000
 4) David Abeyta$100,000
 5) Mike Albee$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$27,338,830
  
Gate Revenue$0
Season Ticket Revenue$205,392
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,205,392
Total Expenses$4,000,000
BALANCE$37,544,222
LAST SEASON OVERVIEW
Attendance994,832
Attendance per Game22,610
Starting Balance$22,398,991
  
Gate Revenue$466,744
Season Ticket Revenue$528,088
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,232,811
Staff Expenses$1,814,000
Other Expenses$4,258,182
  
Misc Expenses-$750,000
  
Total Revenue$14,994,832
Total Expenses$9,304,993
BALANCE$27,338,830
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,661,500
Player Payroll$9,481,500
Current Budget$15,600,000
Projected Balance$920,560
  
Average Player Salary$358,621
League Average Salary$270,947
  
Highest Paid Players: 
 1) Ryan Burton$3,400,000
 2) Cortez Crus$2,000,000
 3) Aaron Shelby$1,300,000
 4) Javier Blanco$1,200,000
 5) Jeremy Barnes$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$557,795
  
Gate Revenue$0
Season Ticket Revenue$320,936
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$25,500
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$14,320,936
Total Expenses$3,525,500
BALANCE$11,353,231
LAST SEASON OVERVIEW
Attendance1,596,943
Attendance per Game36,294
Starting Balance$1,167,525
  
Gate Revenue$840,451
Season Ticket Revenue$756,492
Playoff Revenue$523,895
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,269,467
Staff Expenses$1,676,500
Other Expenses$5,534,602
  
Misc Expenses$750,001
  
Total Revenue$16,120,838
Total Expenses$17,480,569
BALANCE$557,795
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,376,500
Player Payroll$2,248,500
Current Budget$15,400,000
Projected Balance$5,189,762
  
Average Player Salary$107,143
League Average Salary$270,947
  
Highest Paid Players: 
 1) Bubba Marino$300,000
 2) Tony Ames$100,000
 3) Josh Ball$100,000
 4) Matt Beissel$100,000
 5) Mike Brodsky$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$19,852
  
Gate Revenue$0
Season Ticket Revenue$291,940
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,875,000
  
Misc Expenses$374,998
  
Total Revenue$14,291,940
Total Expenses$6,875,000
BALANCE$7,772,086
LAST SEASON OVERVIEW
Attendance1,284,879
Attendance per Game29,202
Starting Balance-$773,862
  
Gate Revenue$565,083
Season Ticket Revenue$719,796
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,677,567
Staff Expenses$1,332,499
Other Expenses$11,145,803
  
Misc Expenses$625,000
  
Total Revenue$15,284,879
Total Expenses$15,155,869
BALANCE-$19,852
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$1,343,500
Player Payroll$7,287,500
Current Budget$15,400,000
Projected Balance$892,708
  
Average Player Salary$328,000
League Average Salary$270,947
  
Highest Paid Players: 
 1) Marco Llamas$1,300,000
 2) Ron Mackowski$1,300,000
 3) Jim Jordan$1,100,000
 4) Dalton Propst$1,000,000
 5) Nolan Wheeler$900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,526,123
  
Gate Revenue$0
Season Ticket Revenue$239,668
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses$0
  
Total Revenue$14,239,668
Total Expenses$3,500,000
BALANCE$13,265,791
LAST SEASON OVERVIEW
Attendance1,235,203
Attendance per Game28,073
Starting Balance$2,947,864
  
Gate Revenue$602,483
Season Ticket Revenue$632,720
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,617,334
Staff Expenses$1,226,500
Other Expenses$4,813,110
  
Misc Expenses$0
  
Total Revenue$15,235,203
Total Expenses$15,656,944
BALANCE$2,526,123
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,298,000
Player Payroll$3,631,500
Current Budget$14,900,000
Projected Balance$1,430,788
  
Average Player Salary$133,824
League Average Salary$270,947
  
Highest Paid Players: 
 1) Adam Bianco$1,250,000
 2) Edwin Amezcua$100,000
 3) Tommy Bannon$100,000
 4) Jim Barnett$100,000
 5) J.J. D'Avignon$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$9,659,940
  
Gate Revenue$0
Season Ticket Revenue$147,620
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$7,500,000
  
Misc Expenses$0
  
Total Revenue$14,147,620
Total Expenses$7,500,000
BALANCE$16,307,560
LAST SEASON OVERVIEW
Attendance837,509
Attendance per Game19,034
Starting Balance$7,634,686
  
Gate Revenue$471,737
Season Ticket Revenue$365,772
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,775,346
Staff Expenses$1,271,000
Other Expenses$8,765,909
  
Misc Expenses$0
  
Total Revenue$14,837,509
Total Expenses$12,812,255
BALANCE$9,659,940
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,341,500
Player Payroll$9,808,500
Current Budget$15,000,000
Projected Balance$386,790
  
Average Player Salary$340,645
League Average Salary$270,947
  
Highest Paid Players: 
 1) Kevin Keeth$2,500,000
 2) Mitsujiro Kondo$2,240,000
 3) Ewald Pachman$1,500,000
 4) Jose Cruz$1,300,000
 5) Jurg van Gelderen$420,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$410,318
  
Gate Revenue$0
Season Ticket Revenue$174,460
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,912,422
  
Misc Expenses$0
  
Total Revenue$14,174,460
Total Expenses$1,912,422
BALANCE$12,672,356
LAST SEASON OVERVIEW
Attendance911,105
Attendance per Game20,707
Starting Balance$1,022,990
  
Gate Revenue$426,401
Season Ticket Revenue$484,704
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,214,778
Staff Expenses$1,348,999
Other Expenses$4,060,000
  
Misc Expenses$100,000
  
Total Revenue$14,911,105
Total Expenses$15,623,777
BALANCE$410,318
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,195,500
Player Payroll$8,966,500
Current Budget$15,200,000
Projected Balance$1,342,739
  
Average Player Salary$390,476
League Average Salary$270,947
  
Highest Paid Players: 
 1) Mark Brown$2,500,000
 2) Sebastian Becton$1,300,000
 3) Carl Bevly$1,100,000
 4) Josh Leavens$800,000
 5) Danny Brannigan$500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$936,270
  
Gate Revenue$0
Season Ticket Revenue$193,424
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,500,000
  
Misc Expenses-$1
  
Total Revenue$14,193,424
Total Expenses$3,500,000
BALANCE$11,629,693
LAST SEASON OVERVIEW
Attendance1,038,234
Attendance per Game23,596
Starting Balance$9,355,053
  
Gate Revenue$487,618
Season Ticket Revenue$550,616
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,858,068
Staff Expenses$2,514,949
Other Expenses$9,984,000
  
Misc Expenses-$1,100,000
  
Total Revenue$15,038,234
Total Expenses$22,357,017
BALANCE$936,270
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,018,500
Player Payroll$8,671,500
Current Budget$14,900,000
Projected Balance-$961,827
  
Average Player Salary$282,059
League Average Salary$270,947
  
Highest Paid Players: 
 1) Jon Brandman$2,250,000
 2) Brandon Beech$1,300,000
 3) Alan Calloway$1,300,000
 4) Ki-hyeon Lee$1,000,000
 5) Billy Morris$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,268,857
  
Gate Revenue$0
Season Ticket Revenue$137,764
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$93,000
Other Expenses$4,000,000
  
Misc Expenses$1
  
Total Revenue$14,137,764
Total Expenses$4,093,000
BALANCE$11,313,622
LAST SEASON OVERVIEW
Attendance809,048
Attendance per Game18,387
Starting Balance$1,686,169
  
Gate Revenue$457,928
Season Ticket Revenue$351,120
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,582,841
Staff Expenses$1,843,499
Other Expenses$4,000,000
  
Misc Expenses$199,980
  
Total Revenue$14,809,048
Total Expenses$15,426,340
BALANCE$1,268,857
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$2,101,500
Player Payroll$8,050,000
Current Budget$15,800,000
Projected Balance$1,610,831
  
Average Player Salary$420,000
League Average Salary$270,947
  
Highest Paid Players: 
 1) Luis Reyes$2,100,000
 2) Leo Canales$1,300,000
 3) Carl Neville$1,300,000
 4) Travis McCombs$1,200,000
 5) Dan Meyer$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$894,769
  
Gate Revenue$0
Season Ticket Revenue$298,540
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5
Staff Expenses$0
Other Expenses$2,940,073
  
Misc Expenses-$374,999
  
Total Revenue$14,298,540
Total Expenses$2,940,078
BALANCE$11,878,232
LAST SEASON OVERVIEW
Attendance1,717,420
Attendance per Game39,032
Starting Balance$1,379,195
  
Gate Revenue$960,576
Season Ticket Revenue$756,844
Playoff Revenue$405,605
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,332,153
Staff Expenses$2,088,499
Other Expenses$4,811,819
  
Misc Expenses-$374,980
  
Total Revenue$16,123,025
Total Expenses$16,232,471
BALANCE$894,769
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,721,500
Player Payroll$9,512,000
Current Budget$15,600,000
Projected Balance$1,383,319
  
Average Player Salary$328,387
League Average Salary$270,947
  
Highest Paid Players: 
 1) Bryan Norlander$1,900,000
 2) Ryan Williams$1,300,000
 3) Ron Clous$1,000,000
 4) Joaquin Alvarez$800,000
 5) Matt Weber$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$255,326
  
Gate Revenue$0
Season Ticket Revenue$323,004
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$230,000
Staff Expenses$0
Other Expenses$2,551,029
  
Misc Expenses$0
  
Total Revenue$14,323,004
Total Expenses$2,781,029
BALANCE$11,286,649
LAST SEASON OVERVIEW
Attendance1,509,927
Attendance per Game34,317
Starting Balance-$752,235
  
Gate Revenue$708,687
Season Ticket Revenue$801,240
Playoff Revenue$144,161
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,806,055
Staff Expenses$1,728,278
Other Expenses$3,872,846
  
Misc Expenses$250,000
  
Total Revenue$15,654,088
Total Expenses$15,407,179
BALANCE-$255,326
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,383,500
Player Payroll$9,395,500
Current Budget$15,200,000
Projected Balance-$297,264
  
Average Player Salary$371,000
League Average Salary$270,947
  
Highest Paid Players: 
 1) Yeong-kil Koo$1,300,000
 2) Frank Robinson$1,300,000
 3) Curtis Fowlkes$1,100,000
 4) Tom Higgins$1,100,000
 5) George Hendriks$950,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$7,719,124
  
Gate Revenue$0
Season Ticket Revenue$263,472
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,000,000
  
Misc Expenses$0
  
Total Revenue$14,263,472
Total Expenses$4,000,000
BALANCE$17,982,596
LAST SEASON OVERVIEW
Attendance1,126,770
Attendance per Game25,608
Starting Balance$7,950,397
  
Gate Revenue$489,034
Season Ticket Revenue$637,736
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,630,592
Staff Expenses$1,363,523
Other Expenses$4,363,928
  
Misc Expenses$0
  
Total Revenue$15,126,770
Total Expenses$15,358,043
BALANCE$7,719,124
TORONTO TITANS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,682,500
Player Payroll$3,765,500
Current Budget$15,400,000
Projected Balance$2,935,638
  
Average Player Salary$167,308
League Average Salary$270,947
  
Highest Paid Players: 
 1) Chris Phillips$1,400,000
 2) Jonathan Benders$550,000
 3) Tyler Anson$100,000
 4) Dustin Baker$100,000
 5) Mark Black$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,379,333
  
Gate Revenue$0
Season Ticket Revenue$271,832
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$5,500
Other Expenses$6,100,000
  
Misc Expenses$2
  
Total Revenue$14,271,832
Total Expenses$6,105,500
BALANCE$10,545,667
LAST SEASON OVERVIEW
Attendance1,346,356
Attendance per Game30,599
Starting Balance$1,121,883
  
Gate Revenue$797,940
Season Ticket Revenue$548,416
Playoff Revenue$437,771
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,240,220
Staff Expenses$1,693,000
Other Expenses$7,343,455
  
Misc Expenses$749,998
  
Total Revenue$15,784,127
Total Expenses$15,276,675
BALANCE$2,379,333
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,303,500
Player Payroll$7,934,000
Current Budget$15,000,000
Projected Balance$1,579,733
  
Average Player Salary$253,000
League Average Salary$270,947
  
Highest Paid Players: 
 1) Aaron Branch$1,500,000
 2) Ryan Matlock$1,400,000
 3) Pat Daniel$800,000
 4) Bob Luallen$800,000
 5) Rob Rodriguez$650,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,071,638
  
Gate Revenue$0
Season Ticket Revenue$217,140
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,329,274
  
Misc Expenses-$1
  
Total Revenue$14,217,140
Total Expenses$3,329,274
BALANCE$11,959,503
LAST SEASON OVERVIEW
Attendance937,631
Attendance per Game21,310
Starting Balance$554,602
  
Gate Revenue$389,391
Season Ticket Revenue$548,240
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,787,775
Staff Expenses$1,343,000
Other Expenses$4,289,821
  
Misc Expenses$1
  
Total Revenue$14,937,631
Total Expenses$14,420,596
BALANCE$1,071,638
Wednesday, December 3rd , 2025 - OOTP Baseball 26.8 Build 82