| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $177,860 |
| Player Payroll | $217,010 |
| Current Budget | $860,000 |
| Projected Balance | -$65,343 |
| | |
| Average Player Salary | $6,834 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Miguel Velazquez | $27,800 |
| 2) Josh Foster | $24,400 |
| 3) Chris Holly | $23,000 |
| 4) Jim Ellis | $19,000 |
| 5) Xavier Williams | $16,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,789,574 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $188,252 |
| Playoff Revenue | $0 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $1,580 |
| Other Expenses | $345,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $358,252 |
| Total Expenses | $346,680 |
| BALANCE | $1,801,146 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 581,726 |
| Attendance per Game | 7,182 |
| Starting Balance | $1,299,315 |
| | |
| Gate Revenue | $272,406 |
| Season Ticket Revenue | $402,210 |
| Playoff Revenue | $289,819 |
| Media Revenue | $170,000 |
| Merchandising Revenue | $15,362 |
| Other Revenue | $0 |
| | |
| Player Expenses | $392,180 |
| Staff Expenses | $190,770 |
| Other Expenses | $351,588 |
| | |
| Misc Expenses | $275,000 |
| | |
| Total Revenue | $1,149,797 |
| Total Expenses | $934,538 |
| BALANCE | $1,789,574 |
|
