| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $116,075 |
| Player Payroll | $350,600 |
| Current Budget | $404,000 |
| Projected Balance | -$271,744 |
| | |
| Average Player Salary | $7,556 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Daniel Gibbs | $53,000 |
| 2) Nate Michaels | $30,600 |
| 3) Sean Hearn | $23,600 |
| 4) Jason Bryant | $20,600 |
| 5) Mario Velazquez | $20,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $872,924 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $91,754 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $217,750 |
| | |
| Misc Expenses | -$27,200 |
| | |
| Total Revenue | $161,754 |
| Total Expenses | $217,750 |
| BALANCE | $789,728 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 340,144 |
| Attendance per Game | 4,199 |
| Starting Balance | $1,039,006 |
| | |
| Gate Revenue | $140,372 |
| Season Ticket Revenue | $183,710 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,322 |
| Other Revenue | $0 |
| | |
| Player Expenses | $263,883 |
| Staff Expenses | $119,869 |
| Other Expenses | $235,734 |
| | |
| Misc Expenses | $50,000 |
| | |
| Total Revenue | $403,404 |
| Total Expenses | $619,486 |
| BALANCE | $872,924 |
|
