| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $121,855 |
| Player Payroll | $194,995 |
| Current Budget | $478,000 |
| Projected Balance | -$112,311 |
| | |
| Average Player Salary | $6,321 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Justin McGuire | $47,800 |
| 2) Marcos Orosco | $29,000 |
| 3) Chris Wilson | $16,000 |
| 4) Cameron Abney | $13,400 |
| 5) Sam Longo | $12,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $431,170 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $83,020 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $271,340 |
| | |
| Misc Expenses | -$2,040 |
| | |
| Total Revenue | $153,020 |
| Total Expenses | $271,540 |
| BALANCE | $310,610 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 431,189 |
| Attendance per Game | 5,323 |
| Starting Balance | $649,195 |
| | |
| Gate Revenue | $223,203 |
| Season Ticket Revenue | $174,094 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,032 |
| Other Revenue | $0 |
| | |
| Player Expenses | $294,304 |
| Staff Expenses | $124,630 |
| Other Expenses | $304,760 |
| | |
| Misc Expenses | $29,340 |
| | |
| Total Revenue | $476,329 |
| Total Expenses | $723,694 |
| BALANCE | $431,170 |
|
