| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $106,710 |
| Player Payroll | $182,865 |
| Current Budget | $486,000 |
| Projected Balance | $31,897 |
| | |
| Average Player Salary | $5,319 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Ben Gold | $27,600 |
| 2) Christopher Lovell | $22,600 |
| 3) Dustin Lingerfelt | $22,200 |
| 4) Chris Beveridge | $21,000 |
| 5) Jeremy Stewart | $19,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$14,077 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $99,744 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $62,740 |
| Other Expenses | $106,970 |
| | |
| Misc Expenses | -$1,000 |
| | |
| Total Revenue | $199,744 |
| Total Expenses | $169,710 |
| BALANCE | $14,957 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 380,841 |
| Attendance per Game | 4,702 |
| Starting Balance | $50,680 |
| | |
| Gate Revenue | $145,033 |
| Season Ticket Revenue | $229,039 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,342 |
| Other Revenue | $0 |
| | |
| Player Expenses | $209,638 |
| Staff Expenses | $111,975 |
| Other Expenses | $247,558 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $484,414 |
| Total Expenses | $569,171 |
| BALANCE | -$14,077 |
|
