| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $177,610 |
| Player Payroll | $223,740 |
| Current Budget | $1,120,000 |
| Projected Balance | $132,163 |
| | |
| Average Player Salary | $7,458 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Alex Garza | $32,800 |
| 2) Jim Thompson | $23,000 |
| 3) Ryan Rohloff | $22,800 |
| 4) Nick Campbell | $22,200 |
| 5) Onan Campbell | $21,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,427,360 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $208,924 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $412,490 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $358,924 |
| Total Expenses | $412,490 |
| BALANCE | $1,373,794 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 753,773 |
| Attendance per Game | 9,306 |
| Starting Balance | $1,086,927 |
| | |
| Gate Revenue | $502,749 |
| Season Ticket Revenue | $446,591 |
| Playoff Revenue | $100,031 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $16,277 |
| Other Revenue | $0 |
| | |
| Player Expenses | $386,439 |
| Staff Expenses | $175,424 |
| Other Expenses | $353,352 |
| | |
| Misc Expenses | $40,000 |
| | |
| Total Revenue | $1,215,648 |
| Total Expenses | $915,215 |
| BALANCE | $1,427,360 |
|
