| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $179,540 |
| Player Payroll | $369,100 |
| Current Budget | $830,000 |
| Projected Balance | -$41,352 |
| | |
| Average Player Salary | $10,856 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Paul Silver | $83,000 |
| 2) Preston Stewart | $45,000 |
| 3) Nathaniel Braswell | $34,800 |
| 4) David Schollmeyer | $33,000 |
| 5) Ryan Bovee | $18,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $830,455 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $159,303 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $266,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $299,303 |
| Total Expenses | $266,520 |
| BALANCE | $863,238 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 587,278 |
| Attendance per Game | 7,250 |
| Starting Balance | $730,362 |
| | |
| Gate Revenue | $336,703 |
| Season Ticket Revenue | $337,284 |
| Playoff Revenue | $34,404 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,464 |
| Other Revenue | $0 |
| | |
| Player Expenses | $315,564 |
| Staff Expenses | $167,628 |
| Other Expenses | $278,570 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $861,855 |
| Total Expenses | $761,762 |
| BALANCE | $830,455 |
|
