| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $107,330 |
| Player Payroll | $412,195 |
| Current Budget | $550,000 |
| Projected Balance | -$94,715 |
| | |
| Average Player Salary | $12,994 |
| League Average Salary | $8,051 |
| | |
| Highest Paid Players: | |
| 1) Ashton Shelton | $146,000 |
| 2) Matthew McCormick | $87,000 |
| 3) Sam Kiser | $53,000 |
| 4) David Gandarilla | $51,000 |
| 5) Shane Wilder | $33,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $39 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $88,947 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $2,690 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $20,230 |
| | |
| Total Revenue | $158,947 |
| Total Expenses | $102,890 |
| BALANCE | $76,326 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 470,750 |
| Attendance per Game | 5,812 |
| Starting Balance | $221,131 |
| | |
| Gate Revenue | $255,205 |
| Season Ticket Revenue | $207,198 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,657 |
| Other Revenue | $0 |
| | |
| Player Expenses | $335,923 |
| Staff Expenses | $104,629 |
| Other Expenses | $342,600 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $542,060 |
| Total Expenses | $783,152 |
| BALANCE | $39 |
|
